Suominen Oyj
LSE:0M1M
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Suominen Oyj
LSE:0M1M
|
FI |
|
Dole PLC
NYSE:DOLE
|
IE |
|
First Niles Financial Inc
OTC:FNFI
|
US |
|
AM Resources Corp
XTSX:AMR
|
CA |
|
CardioGenics Holdings Inc
OTC:CGNH
|
US |
|
Beyond Commerce Inc
OTC:BYOC
|
US |
|
S
|
Silicon 2 Co Ltd
KOSDAQ:257720
|
KR |
|
Paranovus Entertainment Technology Ltd
NASDAQ:PAVS
|
CN |
Cash Flow Statement
Cash Flow Statement
Suominen Oyj
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
17
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
8
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
1
|
(1)
|
(0)
|
0
|
(10)
|
(12)
|
(11)
|
(13)
|
(7)
|
(4)
|
(3)
|
(1)
|
1
|
(3)
|
(5)
|
(7)
|
(14)
|
(15)
|
(15)
|
(15)
|
(10)
|
(1)
|
(1)
|
7
|
(12)
|
3
|
7
|
(12)
|
(16)
|
(18)
|
(24)
|
(12)
|
5
|
6
|
14
|
20
|
17
|
17
|
16
|
16
|
15
|
16
|
13
|
10
|
14
|
10
|
10
|
7
|
(2)
|
(0)
|
(2)
|
(1)
|
0
|
3
|
11
|
22
|
30
|
40
|
38
|
25
|
21
|
5
|
(4)
|
(3)
|
(14)
|
(15)
|
(21)
|
(20)
|
(13)
|
(10)
|
(4)
|
(8)
|
(5)
|
(6)
|
(9)
|
(7)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
16
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
5
|
9
|
(7)
|
12
|
9
|
8
|
(5)
|
13
|
12
|
13
|
7
|
21
|
21
|
20
|
1
|
12
|
11
|
10
|
1
|
10
|
11
|
12
|
4
|
12
|
11
|
10
|
(6)
|
3
|
6
|
8
|
35
|
21
|
14
|
32
|
37
|
41
|
54
|
45
|
18
|
30
|
27
|
24
|
9
|
28
|
28
|
27
|
7
|
26
|
26
|
25
|
15
|
17
|
16
|
15
|
23
|
24
|
26
|
28
|
29
|
29
|
30
|
29
|
30
|
28
|
27
|
27
|
22
|
22
|
17
|
17
|
23
|
24
|
27
|
25
|
22
|
21
|
20
|
20
|
16
|
16
|
16
|
17
|
18
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
9
|
0
|
1
|
3
|
2
|
2
|
1
|
1
|
(1)
|
(0)
|
1
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
2
|
3
|
4
|
4
|
4
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
7
|
6
|
7
|
6
|
6
|
5
|
3
|
(0)
|
(0)
|
(7)
|
(7)
|
(6)
|
(5)
|
2
|
2
|
1
|
1
|
1
|
4
|
2
|
3
|
6
|
4
|
7
|
7
|
4
|
4
|
3
|
3
|
4
|
3
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
27
|
26
|
29
|
(9)
|
18
|
19
|
21
|
(3)
|
22
|
15
|
9
|
(13)
|
5
|
(2)
|
(6)
|
(6)
|
(9)
|
(2)
|
1
|
1
|
(4)
|
(0)
|
(5)
|
(8)
|
(2)
|
(6)
|
4
|
13
|
22
|
28
|
23
|
15
|
4
|
(4)
|
(3)
|
(1)
|
1
|
8
|
4
|
2
|
(12)
|
(5)
|
(6)
|
2
|
6
|
(2)
|
(3)
|
1
|
0
|
1
|
11
|
(1)
|
7
|
(6)
|
(18)
|
(16)
|
(14)
|
(8)
|
(6)
|
(13)
|
(16)
|
(12)
|
(12)
|
(8)
|
(6)
|
(1)
|
5
|
11
|
1
|
(1)
|
5
|
0
|
10
|
2
|
(5)
|
(3)
|
(5)
|
(10)
|
(26)
|
(32)
|
(34)
|
(10)
|
(13)
|
5
|
12
|
9
|
28
|
22
|
14
|
5
|
(2)
|
(7)
|
(4)
|
(14)
|
2
|
6
|
|
| Cash from Operating Activities |
27
N/A
|
26
-3%
|
29
+13%
|
22
-26%
|
18
-19%
|
19
+6%
|
21
+11%
|
21
+1%
|
22
+7%
|
15
-33%
|
9
-42%
|
5
-40%
|
5
-13%
|
1
-84%
|
1
-22%
|
0
-76%
|
1
+957%
|
7
+374%
|
9
+24%
|
12
+43%
|
8
-39%
|
12
+57%
|
8
-30%
|
3
-67%
|
7
+167%
|
3
-53%
|
11
+229%
|
19
+68%
|
30
+58%
|
36
+22%
|
32
-13%
|
27
-16%
|
11
-58%
|
2
-82%
|
2
-12%
|
(2)
N/A
|
(1)
+61%
|
4
N/A
|
(1)
N/A
|
(3)
-360%
|
(10)
-238%
|
(0)
+97%
|
9
N/A
|
25
+191%
|
29
+17%
|
20
-31%
|
17
-17%
|
21
+27%
|
23
+8%
|
31
+37%
|
44
+40%
|
37
-16%
|
42
+13%
|
35
-17%
|
26
-26%
|
27
+6%
|
32
+17%
|
36
+11%
|
36
+1%
|
28
-21%
|
26
-11%
|
26
+3%
|
22
-15%
|
22
+0%
|
21
-4%
|
24
+12%
|
27
+15%
|
32
+18%
|
25
-23%
|
23
-7%
|
33
+42%
|
30
-8%
|
42
+39%
|
42
+1%
|
45
+6%
|
57
+27%
|
64
+11%
|
55
-13%
|
26
-53%
|
11
-57%
|
(8)
N/A
|
3
N/A
|
1
-58%
|
14
+944%
|
20
+42%
|
14
-28%
|
33
+130%
|
31
-8%
|
25
-18%
|
21
-17%
|
10
-50%
|
4
-63%
|
6
+47%
|
(7)
N/A
|
12
N/A
|
12
+5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(64)
|
(67)
|
(68)
|
(69)
|
(14)
|
(13)
|
(12)
|
(8)
|
(8)
|
(6)
|
(5)
|
(7)
|
(3)
|
(6)
|
(8)
|
(12)
|
(13)
|
(10)
|
(10)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(17)
|
(22)
|
(25)
|
(29)
|
(33)
|
(50)
|
(59)
|
(62)
|
(55)
|
(34)
|
(24)
|
(18)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(11)
|
(9)
|
(8)
|
(8)
|
(11)
|
(13)
|
(16)
|
(18)
|
(18)
|
(16)
|
(13)
|
(11)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(12)
|
(14)
|
(17)
|
(21)
|
(23)
|
(26)
|
|
| Other Items |
1
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
8
|
10
|
6
|
6
|
5
|
3
|
(0)
|
6
|
6
|
6
|
10
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(138)
|
(136)
|
(137)
|
(136)
|
2
|
0
|
0
|
4
|
4
|
(15)
|
(15)
|
(14)
|
(14)
|
5
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(8)
N/A
|
(8)
+1%
|
(7)
+4%
|
(8)
-7%
|
(7)
+9%
|
(7)
0%
|
(3)
+60%
|
(57)
-1 872%
|
(59)
-4%
|
(58)
+2%
|
(62)
-8%
|
(8)
+87%
|
(8)
+5%
|
(9)
-12%
|
(9)
+0%
|
(2)
+78%
|
(0)
+94%
|
1
N/A
|
3
+120%
|
(2)
N/A
|
(4)
-75%
|
(6)
-48%
|
(10)
-63%
|
(11)
-8%
|
(10)
+14%
|
(9)
+10%
|
(5)
+44%
|
(3)
+32%
|
(3)
+9%
|
(2)
+21%
|
(3)
-12%
|
(4)
-52%
|
(5)
-19%
|
(6)
-25%
|
(5)
+9%
|
(5)
+4%
|
(4)
+17%
|
(4)
0%
|
(4)
-2%
|
(142)
-3 107%
|
(141)
+1%
|
(140)
+1%
|
(139)
+0%
|
(2)
+99%
|
(3)
-129%
|
(4)
-8%
|
(1)
+86%
|
(1)
-163%
|
(21)
-1 433%
|
(23)
-9%
|
(22)
+4%
|
(22)
-1%
|
(3)
+85%
|
(3)
+14%
|
(16)
-451%
|
(22)
-36%
|
(24)
-10%
|
(28)
-16%
|
(32)
-13%
|
(49)
-53%
|
(59)
-20%
|
(62)
-5%
|
(55)
+11%
|
(34)
+39%
|
(24)
+30%
|
(18)
+25%
|
(15)
+15%
|
(15)
+1%
|
(14)
+3%
|
(14)
-1%
|
(13)
+8%
|
(10)
+22%
|
(9)
+14%
|
(8)
+13%
|
(8)
+4%
|
(11)
-45%
|
(11)
-4%
|
(14)
-23%
|
(16)
-14%
|
(15)
+3%
|
(16)
-1%
|
(13)
+17%
|
(11)
+12%
|
(10)
+15%
|
(9)
+4%
|
(9)
+5%
|
(10)
-17%
|
(11)
-7%
|
(12)
-8%
|
(14)
-16%
|
(12)
+14%
|
(14)
-21%
|
(17)
-17%
|
(21)
-24%
|
(23)
-9%
|
(25)
-13%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
10
|
9
|
10
|
10
|
(0)
|
0
|
87
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(17)
|
(17)
|
(15)
|
(5)
|
(1)
|
(3)
|
(6)
|
40
|
28
|
31
|
44
|
12
|
8
|
13
|
7
|
1
|
(3)
|
(9)
|
(12)
|
(10)
|
6
|
6
|
14
|
(1)
|
7
|
4
|
(7)
|
3
|
(20)
|
(32)
|
(29)
|
(26)
|
41
|
60
|
53
|
(1)
|
(1)
|
(7)
|
4
|
96
|
93
|
92
|
57
|
(50)
|
(45)
|
(49)
|
(23)
|
(16)
|
(0)
|
(1)
|
2
|
6
|
(12)
|
(6)
|
(3)
|
12
|
12
|
12
|
12
|
(3)
|
7
|
4
|
5
|
24
|
9
|
12
|
4
|
(10)
|
(6)
|
(6)
|
(4)
|
(10)
|
(14)
|
(19)
|
(17)
|
(17)
|
(13)
|
42
|
47
|
47
|
47
|
(3)
|
(3)
|
(48)
|
(48)
|
(48)
|
(48)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
7
|
7
|
7
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
|
| Other |
(6)
|
(6)
|
(6)
|
(6)
|
(11)
|
(11)
|
(11)
|
(22)
|
(8)
|
(8)
|
(15)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
9
|
(1)
|
1
|
0
|
(15)
|
0
|
0
|
0
|
0
|
(53)
|
(58)
|
(57)
|
1
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(11)
|
(11)
|
(11)
|
(11)
|
(6)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
9
|
8
|
8
|
8
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(23)
N/A
|
(23)
+1%
|
(22)
+7%
|
(12)
+45%
|
(12)
-2%
|
(14)
-20%
|
(17)
-17%
|
39
N/A
|
41
+4%
|
44
+8%
|
50
+14%
|
(2)
N/A
|
1
N/A
|
6
+691%
|
7
+7%
|
1
-91%
|
(3)
N/A
|
(9)
-202%
|
(12)
-25%
|
(10)
+15%
|
(4)
+59%
|
(5)
-27%
|
3
N/A
|
8
+201%
|
6
-29%
|
5
-17%
|
(6)
N/A
|
(12)
-105%
|
(20)
-63%
|
(32)
-58%
|
(29)
+10%
|
(25)
+12%
|
(12)
+53%
|
12
N/A
|
5
-60%
|
9
+86%
|
3
-63%
|
(7)
N/A
|
3
N/A
|
183
+5 141%
|
180
-2%
|
179
0%
|
145
-19%
|
(50)
N/A
|
(45)
+9%
|
(49)
-8%
|
(23)
+52%
|
(16)
+33%
|
(0)
+98%
|
(1)
-254%
|
2
N/A
|
6
+257%
|
(14)
N/A
|
(8)
+39%
|
(5)
+37%
|
10
N/A
|
7
-34%
|
7
N/A
|
7
+3%
|
(8)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+46%
|
14
N/A
|
(2)
N/A
|
1
N/A
|
(7)
N/A
|
(16)
-148%
|
(6)
+65%
|
(6)
-11%
|
(4)
+39%
|
(10)
-145%
|
(14)
-42%
|
(22)
-59%
|
(20)
+8%
|
(20)
+0%
|
(6)
+68%
|
39
N/A
|
44
+13%
|
42
-4%
|
33
-23%
|
(16)
N/A
|
(17)
-1%
|
(60)
-261%
|
(60)
+1%
|
(54)
+10%
|
(54)
0%
|
(9)
+83%
|
(9)
0%
|
(9)
+1%
|
(9)
+0%
|
(9)
-1%
|
(9)
+1%
|
7
N/A
|
7
+2%
|
7
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(2)
|
1
|
1
|
2
|
1
|
(0)
|
0
|
3
|
4
|
1
|
0
|
(4)
|
(5)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
2
|
0
|
0
|
(1)
|
(3)
|
(6)
|
(5)
|
(3)
|
0
|
5
|
5
|
7
|
8
|
4
|
2
|
(0)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
2
|
0
|
(2)
|
(1)
|
(3)
|
|
| Net Change in Cash |
(5)
N/A
|
(5)
0%
|
1
N/A
|
2
+191%
|
(2)
N/A
|
(3)
-96%
|
1
N/A
|
3
+213%
|
4
+32%
|
2
-61%
|
(3)
N/A
|
(4)
-58%
|
(2)
+43%
|
(2)
+27%
|
(2)
+17%
|
(1)
+19%
|
(2)
-41%
|
(1)
+47%
|
0
N/A
|
0
-38%
|
(1)
N/A
|
1
N/A
|
1
+57%
|
(0)
N/A
|
4
N/A
|
(0)
N/A
|
0
N/A
|
3
+916%
|
7
+110%
|
2
-71%
|
0
-96%
|
(3)
N/A
|
(5)
-100%
|
8
N/A
|
1
-84%
|
2
+24%
|
(2)
N/A
|
(7)
-291%
|
(2)
+78%
|
38
N/A
|
30
-22%
|
39
+34%
|
14
-65%
|
(27)
N/A
|
(19)
+28%
|
(32)
-67%
|
(6)
+81%
|
4
N/A
|
1
-67%
|
7
+411%
|
22
+205%
|
20
-11%
|
23
+15%
|
24
+6%
|
5
-81%
|
17
+265%
|
15
-12%
|
14
-9%
|
11
-22%
|
(26)
N/A
|
(27)
-5%
|
(36)
-32%
|
(33)
+9%
|
(2)
+93%
|
(9)
-277%
|
4
N/A
|
3
-17%
|
1
-85%
|
5
+836%
|
2
-58%
|
17
+734%
|
10
-42%
|
19
+93%
|
12
-37%
|
14
+16%
|
20
+44%
|
41
+103%
|
77
+89%
|
54
-30%
|
43
-20%
|
15
-65%
|
(19)
N/A
|
(19)
+2%
|
(52)
-180%
|
(47)
+9%
|
(49)
-2%
|
(33)
+32%
|
9
N/A
|
4
-54%
|
(3)
N/A
|
(13)
-379%
|
(17)
-36%
|
(20)
-13%
|
(22)
-13%
|
(4)
+80%
|
(9)
-112%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
18
N/A
|
18
-1%
|
22
+21%
|
14
-37%
|
10
-25%
|
11
+9%
|
14
+21%
|
(43)
N/A
|
(45)
-3%
|
(53)
-19%
|
(60)
-12%
|
(9)
+85%
|
(9)
+5%
|
(11)
-29%
|
(8)
+29%
|
(8)
-2%
|
(5)
+38%
|
2
N/A
|
2
-1%
|
9
+353%
|
2
-78%
|
4
+101%
|
(3)
N/A
|
(10)
-202%
|
(3)
+69%
|
(6)
-97%
|
6
N/A
|
15
+162%
|
27
+74%
|
34
+29%
|
29
-16%
|
22
-22%
|
6
-73%
|
(4)
N/A
|
(5)
-1%
|
(8)
-86%
|
(6)
+29%
|
(0)
+93%
|
(5)
-1 086%
|
(7)
-37%
|
(14)
-98%
|
(3)
+76%
|
5
N/A
|
21
+295%
|
26
+20%
|
16
-36%
|
13
-22%
|
16
+24%
|
17
+9%
|
24
+38%
|
36
+52%
|
29
-18%
|
34
+15%
|
27
-20%
|
9
-66%
|
5
-46%
|
7
+50%
|
7
-11%
|
3
-49%
|
(21)
N/A
|
(34)
-60%
|
(36)
-6%
|
(33)
+8%
|
(12)
+64%
|
(3)
+77%
|
6
N/A
|
12
+102%
|
17
+43%
|
10
-41%
|
8
-16%
|
19
+128%
|
19
+0%
|
33
+68%
|
34
+5%
|
37
+9%
|
46
+24%
|
50
+9%
|
39
-22%
|
8
-79%
|
(7)
N/A
|
(23)
-254%
|
(10)
+58%
|
(10)
-3%
|
4
N/A
|
11
+148%
|
6
-48%
|
23
+312%
|
20
-14%
|
13
-32%
|
7
-46%
|
(1)
N/A
|
(11)
-627%
|
(11)
-6%
|
(27)
-145%
|
(11)
+60%
|
(13)
-22%
|
|