Suominen Oyj
OMXH:SUY1V
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Suominen Oyj
OMXH:SUY1V
|
FI |
Balance Sheet
Balance Sheet Decomposition
Suominen Oyj
Suominen Oyj
Balance Sheet
Suominen Oyj
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
7
|
2
|
1
|
1
|
1
|
4
|
2
|
3
|
16
|
14
|
19
|
38
|
56
|
30
|
27
|
28
|
38
|
58
|
101
|
50
|
59
|
41
|
32
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
4
|
7
|
2
|
1
|
1
|
1
|
4
|
2
|
3
|
16
|
14
|
19
|
0
|
0
|
30
|
27
|
28
|
38
|
58
|
101
|
50
|
59
|
41
|
32
|
|
| Total Receivables |
21
|
27
|
26
|
26
|
30
|
35
|
22
|
13
|
14
|
52
|
58
|
50
|
56
|
56
|
59
|
68
|
67
|
53
|
58
|
71
|
74
|
69
|
66
|
43
|
|
| Accounts Receivables |
21
|
26
|
25
|
25
|
26
|
29
|
21
|
12
|
11
|
42
|
45
|
47
|
52
|
52
|
54
|
54
|
58
|
47
|
51
|
65
|
67
|
62
|
62
|
38
|
|
| Other Receivables |
0
|
1
|
1
|
2
|
4
|
6
|
1
|
2
|
3
|
10
|
13
|
3
|
3
|
4
|
5
|
14
|
9
|
6
|
7
|
6
|
7
|
6
|
4
|
5
|
|
| Inventory |
19
|
24
|
24
|
28
|
28
|
31
|
24
|
23
|
24
|
46
|
42
|
32
|
32
|
33
|
43
|
44
|
52
|
39
|
35
|
50
|
63
|
38
|
47
|
40
|
|
| Other Current Assets |
3
|
3
|
7
|
5
|
3
|
4
|
4
|
3
|
3
|
34
|
0
|
5
|
3
|
5
|
6
|
3
|
0
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Total Current Assets |
47
|
61
|
60
|
61
|
62
|
70
|
55
|
40
|
44
|
147
|
115
|
105
|
130
|
150
|
137
|
142
|
147
|
132
|
154
|
225
|
189
|
168
|
158
|
118
|
|
| PP&E Net |
89
|
101
|
95
|
88
|
77
|
74
|
63
|
57
|
54
|
140
|
118
|
99
|
89
|
98
|
136
|
137
|
129
|
136
|
122
|
131
|
128
|
124
|
131
|
133
|
|
| PP&E Gross |
89
|
101
|
95
|
88
|
77
|
74
|
63
|
57
|
54
|
140
|
118
|
99
|
89
|
98
|
136
|
137
|
0
|
136
|
122
|
131
|
128
|
124
|
131
|
133
|
|
| Accumulated Depreciation |
95
|
113
|
108
|
106
|
103
|
109
|
145
|
151
|
214
|
218
|
169
|
145
|
110
|
127
|
146
|
154
|
0
|
193
|
201
|
221
|
210
|
208
|
225
|
220
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
13
|
13
|
12
|
13
|
13
|
14
|
17
|
21
|
20
|
17
|
13
|
10
|
6
|
3
|
1
|
|
| Goodwill |
0
|
37
|
32
|
34
|
34
|
26
|
23
|
23
|
19
|
34
|
27
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
3
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
3
|
2
|
1
|
2
|
1
|
2
|
3
|
6
|
7
|
9
|
8
|
7
|
8
|
4
|
2
|
4
|
2
|
1
|
2
|
2
|
4
|
|
| Other Assets |
0
|
37
|
32
|
34
|
34
|
26
|
23
|
23
|
19
|
34
|
27
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Total Assets |
137
N/A
|
199
+45%
|
192
-4%
|
187
-3%
|
176
-6%
|
172
-2%
|
144
-17%
|
123
-15%
|
119
-3%
|
338
+183%
|
279
-18%
|
239
-14%
|
265
+11%
|
292
+10%
|
316
+8%
|
322
+2%
|
321
0%
|
310
-3%
|
317
+2%
|
387
+22%
|
343
-11%
|
316
-8%
|
310
-2%
|
272
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
12
|
10
|
10
|
13
|
13
|
7
|
12
|
12
|
44
|
46
|
45
|
47
|
45
|
50
|
59
|
75
|
44
|
42
|
46
|
65
|
135
|
68
|
111
|
|
| Accrued Liabilities |
6
|
12
|
13
|
10
|
8
|
7
|
9
|
9
|
8
|
12
|
14
|
9
|
11
|
10
|
13
|
0
|
0
|
8
|
11
|
10
|
14
|
13
|
13
|
12
|
|
| Short-Term Debt |
4
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
7
|
11
|
23
|
21
|
34
|
9
|
9
|
19
|
19
|
21
|
24
|
3
|
3
|
8
|
15
|
21
|
17
|
3
|
87
|
43
|
43
|
43
|
3
|
|
| Other Current Liabilities |
6
|
9
|
3
|
5
|
5
|
5
|
5
|
5
|
4
|
8
|
5
|
4
|
3
|
2
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
6
|
1
|
1
|
|
| Total Current Liabilities |
32
|
50
|
48
|
47
|
47
|
58
|
30
|
33
|
43
|
83
|
86
|
82
|
64
|
60
|
74
|
74
|
96
|
70
|
58
|
145
|
123
|
122
|
125
|
65
|
|
| Long-Term Debt |
21
|
50
|
62
|
73
|
65
|
61
|
70
|
46
|
37
|
139
|
89
|
70
|
82
|
93
|
87
|
95
|
81
|
92
|
98
|
62
|
61
|
59
|
59
|
106
|
|
| Deferred Income Tax |
10
|
11
|
9
|
8
|
7
|
6
|
4
|
3
|
3
|
4
|
6
|
7
|
9
|
11
|
11
|
15
|
12
|
13
|
13
|
14
|
12
|
9
|
8
|
4
|
|
| Other Liabilities |
9
|
8
|
6
|
3
|
0
|
2
|
5
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
|
| Total Liabilities |
73
N/A
|
118
+63%
|
124
+4%
|
130
+5%
|
119
-9%
|
126
+6%
|
108
-14%
|
86
-21%
|
86
N/A
|
229
+166%
|
183
-20%
|
160
-12%
|
156
-3%
|
166
+7%
|
173
+4%
|
185
+7%
|
190
+3%
|
178
-7%
|
171
-3%
|
223
+30%
|
198
-12%
|
192
-3%
|
193
+1%
|
176
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Retained Earnings |
49
|
34
|
24
|
19
|
18
|
7
|
0
|
1
|
14
|
24
|
36
|
51
|
47
|
3
|
6
|
16
|
13
|
14
|
42
|
132
|
106
|
88
|
77
|
66
|
|
| Additional Paid In Capital |
8
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
34
|
122
|
122
|
122
|
122
|
94
|
96
|
112
|
106
|
106
|
106
|
25
|
25
|
25
|
25
|
25
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
10
|
8
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
22
|
23
|
29
|
3
|
1
|
1
|
14
|
6
|
3
|
0
|
3
|
7
|
|
| Total Equity |
65
N/A
|
81
+25%
|
69
-15%
|
57
-17%
|
57
+0%
|
46
-18%
|
35
-24%
|
37
+4%
|
33
-9%
|
109
+226%
|
96
-11%
|
79
-18%
|
109
+38%
|
126
+16%
|
143
+14%
|
137
-4%
|
131
-5%
|
132
+1%
|
146
+10%
|
163
+12%
|
146
-11%
|
125
-14%
|
118
-6%
|
96
-18%
|
|
| Total Liabilities & Equity |
137
N/A
|
199
+45%
|
192
-4%
|
187
-3%
|
176
-6%
|
172
-2%
|
144
-17%
|
123
-15%
|
119
-3%
|
338
+183%
|
279
-18%
|
239
-14%
|
265
+11%
|
292
+10%
|
316
+8%
|
322
+2%
|
321
0%
|
310
-3%
|
317
+2%
|
387
+22%
|
343
-11%
|
316
-8%
|
310
-2%
|
272
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
49
|
49
|
49
|
49
|
50
|
51
|
57
|
57
|
58
|
58
|
57
|
57
|
58
|
58
|
58
|
|