Jyske Bank A/S
LSE:0MGD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jyske Bank A/S
LSE:0MGD
|
DK |
|
Alstom SA
PAR:ALO
|
FR |
|
Tungsten Corp PLC
LSE:TUNG
|
UK |
|
Repligen Corp
NASDAQ:RGEN
|
US |
Balance Sheet
Balance Sheet Decomposition
Jyske Bank A/S
Jyske Bank A/S
Balance Sheet
Jyske Bank A/S
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
95 302
|
63 761
|
74 598
|
90 880
|
107 185
|
133 965
|
129 117
|
110 592
|
114 023
|
124 494
|
118 554
|
131 378
|
361 799
|
396 176
|
422 445
|
447 673
|
462 797
|
485 900
|
491 379
|
485 214
|
541 682
|
557 312
|
567 222
|
577 168
|
|
| Investments |
55 357
|
50 194
|
40 050
|
38 299
|
38 412
|
61 856
|
93 007
|
77 418
|
85 032
|
97 239
|
88 632
|
116 668
|
164 315
|
132 201
|
149 924
|
123 609
|
121 344
|
143 189
|
145 887
|
129 478
|
149 252
|
151 028
|
137 745
|
147 910
|
|
| PP&E Net |
1 522
|
1 647
|
1 656
|
1 702
|
2 035
|
2 402
|
2 597
|
2 527
|
2 625
|
3 110
|
3 224
|
3 204
|
3 788
|
4 360
|
5 186
|
5 114
|
4 218
|
4 530
|
4 495
|
4 303
|
4 193
|
3 937
|
4 645
|
5 222
|
|
| PP&E Gross |
1 522
|
1 647
|
1 656
|
1 702
|
2 035
|
2 402
|
2 597
|
0
|
2 625
|
3 110
|
3 224
|
3 204
|
0
|
4 360
|
5 186
|
5 114
|
4 218
|
4 530
|
4 495
|
4 303
|
4 193
|
3 937
|
4 645
|
5 222
|
|
| Accumulated Depreciation |
330
|
375
|
221
|
280
|
331
|
499
|
691
|
0
|
759
|
886
|
1 061
|
1 423
|
0
|
1 613
|
1 867
|
2 185
|
2 332
|
2 061
|
1 796
|
1 574
|
2 057
|
1 978
|
2 227
|
2 636
|
|
| Intangible Assets |
0
|
21
|
17
|
13
|
53
|
88
|
68
|
251
|
24
|
46
|
40
|
71
|
113
|
88
|
71
|
13
|
5
|
1
|
0
|
0
|
487
|
554
|
487
|
420
|
|
| Goodwill |
0
|
0
|
184
|
201
|
203
|
203
|
216
|
0
|
216
|
215
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 841
|
2 841
|
2 841
|
2 841
|
|
| Long-Term Investments |
364
|
12
|
77
|
8
|
8
|
9
|
8
|
499
|
521
|
710
|
722
|
721
|
753
|
337
|
344
|
417
|
293
|
257
|
234
|
227
|
187
|
207
|
193
|
189
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
19
|
2
|
14
|
25
|
41
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 206
|
646
|
317
|
0
|
|
| Other Assets |
130
|
207
|
8 182
|
10 027
|
12 267
|
14 914
|
11 359
|
32 510
|
40 811
|
42 997
|
42 107
|
8 263
|
9 616
|
8 260
|
7 285
|
7 071
|
7 033
|
8 939
|
6 187
|
6 421
|
12 027
|
13 675
|
13 417
|
14 800
|
|
| Total Assets |
153 169
N/A
|
116 425
-24%
|
125 173
+8%
|
141 571
+13%
|
160 656
+13%
|
214 279
+33%
|
236 848
+11%
|
224 510
-5%
|
244 114
+9%
|
270 220
+11%
|
258 247
-4%
|
262 004
+1%
|
541 679
+107%
|
543 399
+0%
|
586 703
+8%
|
597 440
+2%
|
599 947
+0%
|
649 738
+8%
|
672 648
+4%
|
647 122
-4%
|
749 997
+16%
|
779 675
+4%
|
750 200
-4%
|
777 056
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
551
|
4 177
|
2 983
|
2 490
|
2 221
|
1 905
|
1 562
|
1 415
|
1 328
|
2 043
|
3 389
|
3 586
|
3 450
|
|
| Accrued Liabilities |
92
|
127
|
135
|
130
|
152
|
168
|
198
|
178
|
177
|
253
|
289
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 227
|
3 956
|
3 477
|
3 966
|
3 695
|
3 294
|
3 988
|
7 639
|
5 507
|
5 799
|
6 475
|
6 539
|
7 720
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 498
|
0
|
39 542
|
68 949
|
54 632
|
65 193
|
99 804
|
120 437
|
124 495
|
147 308
|
146 350
|
108 211
|
95 865
|
|
| Total Deposits |
74 603
|
76 672
|
81 108
|
96 856
|
106 377
|
144 278
|
149 518
|
129 708
|
148 251
|
173 051
|
159 795
|
175 360
|
202 578
|
184 131
|
174 589
|
177 982
|
165 010
|
169 513
|
167 020
|
149 183
|
236 835
|
249 506
|
225 197
|
239 008
|
|
| Other Current Liabilities |
0
|
0
|
47
|
111
|
149
|
103
|
60
|
42
|
34
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
92
|
127
|
182
|
241
|
301
|
271
|
258
|
220
|
211
|
253
|
315
|
23 276
|
8 133
|
46 002
|
75 405
|
60 548
|
70 392
|
105 354
|
129 491
|
131 330
|
155 150
|
156 214
|
118 336
|
107 035
|
|
| Long-Term Debt |
45 961
|
9 873
|
14 652
|
18 526
|
28 711
|
38 192
|
40 207
|
53 553
|
48 640
|
40 202
|
37 663
|
10 911
|
253 307
|
241 205
|
255 422
|
291 212
|
298 889
|
300 485
|
298 283
|
294 867
|
278 961
|
299 510
|
328 464
|
356 510
|
|
| Deferred Income Tax |
810
|
314
|
329
|
249
|
322
|
406
|
663
|
518
|
519
|
450
|
389
|
468
|
280
|
480
|
529
|
576
|
581
|
241
|
9
|
22
|
0
|
0
|
0
|
330
|
|
| Minority Interest |
0
|
30
|
86
|
80
|
55
|
49
|
45
|
37
|
32
|
33
|
36
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
25 046
|
21 565
|
21 043
|
16 223
|
15 307
|
21 428
|
35 480
|
27 988
|
33 142
|
42 418
|
44 443
|
34 510
|
49 820
|
41 541
|
48 244
|
32 518
|
30 743
|
38 435
|
41 213
|
33 454
|
38 427
|
28 559
|
27 615
|
21 861
|
|
| Total Liabilities |
146 511
N/A
|
108 582
-26%
|
117 401
+8%
|
132 174
+13%
|
151 075
+14%
|
204 625
+35%
|
226 170
+11%
|
212 024
-6%
|
230 794
+9%
|
256 407
+11%
|
242 641
-5%
|
244 558
+1%
|
514 118
+110%
|
513 359
0%
|
554 189
+8%
|
562 836
+2%
|
565 615
+0%
|
614 028
+9%
|
636 016
+4%
|
608 856
-4%
|
709 373
+17%
|
733 789
+3%
|
699 612
-5%
|
724 744
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
750
|
720
|
680
|
631
|
620
|
560
|
540
|
648
|
648
|
648
|
713
|
713
|
950
|
950
|
950
|
892
|
849
|
776
|
726
|
726
|
643
|
643
|
643
|
615
|
|
| Retained Earnings |
5 570
|
7 013
|
6 971
|
8 620
|
8 790
|
8 826
|
9 864
|
11 556
|
12 373
|
12 855
|
14 548
|
16 372
|
26 231
|
28 591
|
29 552
|
30 615
|
30 621
|
31 472
|
32 399
|
34 014
|
36 512
|
41 766
|
44 838
|
46 567
|
|
| Additional Paid In Capital |
226
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
112
|
110
|
121
|
145
|
172
|
272
|
278
|
282
|
299
|
310
|
344
|
361
|
380
|
499
|
538
|
516
|
316
|
205
|
200
|
171
|
168
|
164
|
183
|
196
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1 474
|
2 581
|
2 546
|
3 257
|
3 307
|
3 355
|
3 301
|
3 313
|
4 924
|
4 934
|
|
| Total Equity |
6 658
N/A
|
7 843
+18%
|
7 772
-1%
|
9 397
+21%
|
9 582
+2%
|
9 654
+1%
|
10 677
+11%
|
12 486
+17%
|
13 320
+7%
|
13 813
+4%
|
15 606
+13%
|
17 446
+12%
|
27 561
+58%
|
30 040
+9%
|
32 514
+8%
|
34 604
+6%
|
34 332
-1%
|
35 710
+4%
|
36 632
+3%
|
38 266
+4%
|
40 624
+6%
|
45 886
+13%
|
50 588
+10%
|
52 312
+3%
|
|
| Total Liabilities & Equity |
153 169
N/A
|
116 425
-24%
|
125 173
+8%
|
141 571
+13%
|
160 656
+13%
|
214 279
+33%
|
236 848
+11%
|
224 510
-5%
|
244 114
+9%
|
270 220
+11%
|
258 247
-4%
|
262 004
+1%
|
541 679
+107%
|
543 399
+0%
|
586 703
+8%
|
597 440
+2%
|
599 947
+0%
|
649 738
+8%
|
672 648
+4%
|
647 122
-4%
|
749 997
+16%
|
779 675
+4%
|
750 200
-4%
|
777 056
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
81
|
77
|
68
|
67
|
61
|
57
|
57
|
65
|
65
|
65
|
71
|
71
|
95
|
95
|
89
|
86
|
82
|
75
|
73
|
68
|
64
|
64
|
62
|
58
|
|