Watchlist Manager

Watchlist

Price: 937 DKK 0.43% Market Closed

Market Cap: kr55.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: DKK

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		2 695	2 691	2 695	2 709	2 754	2 788	2 862	2 966	3 036	3 148	3 200	3 239	3 217	3 280	3 371	3 427	3 638	3 790	4 010	4 285	4 506	4 642	4 680	4 765	4 723	4 720	4 708	4 623	4 742	4 846	4 941	4 995	4 879	4 820	4 936	4 966	5 018	4 979	5 251	5 873	6 615	7 325	7 659	7 626	7 704	7 449	7 137	6 909	6 573	6 490	6 362	6 334	6 288	6 183	6 131	5 979	5 597	5 520	5 432	5 296	5 311	5 119	5 052	5 042	5 050	5 036	4 980	4 963	5 042	5 133	5 266	5 435	5 897	6 757	7 787	8 887	9 648	9 894	9 872	9 648	9 356	9 131	8 943	8 794	8 763
Interest Income		4 069	4 065	4 263	4 762	4 631	5 252	5 173	5 630	6 131	6 752	7 361	7 935	8 546	9 182	9 753	10 306	10 961	10 741	10 057	9 083	7 719	6 926	6 503	6 341	6 282	6 364	6 491	6 653	6 941	7 147	7 203	7 044	6 697	6 444	6 428	6 384	6 373	6 284	7 400	9 242	11 268	13 235	13 916	13 753	13 628	13 122	12 551	12 163	11 652	11 426	11 206	11 067	10 899	10 829	10 764	10 627	10 667	10 548	10 477	10 660	10 038	10 122	9 833	9 271	8 992	8 883	8 787	8 808	8 776	8 845	9 130	9 489	11 298	14 362	17 965	21 985	24 973	26 374	26 928	26 784	25 980	24 794	23 427	22 006	20 991
Interest Expense		1 375	0	0	485	1 877	1 072	2 311	1 425	3 095	3 604	4 161	4 696	5 329	5 902	6 382	6 879	7 323	6 951	6 047	4 798	3 213	2 284	1 823	1 576	1 558	1 643	1 782	2 029	2 199	2 301	2 262	2 049	1 818	1 624	1 492	1 418	1 355	1 305	2 149	3 369	4 653	5 910	6 257	6 127	5 924	5 673	5 414	5 254	5 079	4 936	4 844	4 733	4 611	4 646	4 633	4 648	5 070	5 028	5 045	5 364	4 727	5 003	4 781	4 229	3 942	3 847	3 807	3 845	3 734	3 712	3 864	4 054	5 401	7 605	10 178	13 098	15 325	16 480	17 056	17 136	16 624	15 663	14 484	13 212	12 228
Non Interest Income		2 763	1 856	1 963	1 992	2 951	1 959	2 225	2 240	3 352	2 144	2 110	2 146	2 566	2 212	2 208	2 139	2 693	1 894	1 834	1 806	2 527	1 712	1 710	1 726	2 373	1 966	1 977	2 007	2 110	2 271	2 378	2 505	2 804	2 982	3 143	3 263	3 472	3 740	6 940	6 937	6 713	9 051	11 258	13 005	8 299	13 407	9 786	8 682	5 683	8 840	7 641	8 345	6 479	7 076	7 469	7 210	4 197	9 660	11 173	10 380	5 422	14 017	15 476	16 128	5 196	15 201	13 124	15 729	13 395	24 460	35 963	45 630	37 530	40 216	29 589	18 443	15 941	21 943	21 132	27 372	10 103	14 594	13 273	6 086	8 935
Revenue		5 458 N/A	4 547 -17%	4 658 +2%	4 701 +1%	5 705 +21%	4 747 -17%	5 087 +7%	5 206 +2%	6 388 +23%	5 292 -17%	5 310 +0%	5 385 +1%	5 783 +7%	5 492 -5%	5 579 +2%	5 566 0%	6 331 +14%	5 684 -10%	5 844 +3%	6 091 +4%	7 033 +15%	6 354 -10%	6 390 +1%	6 491 +2%	7 096 +9%	6 686 -6%	6 685 0%	6 630 -1%	6 852 +3%	7 117 +4%	7 319 +3%	7 500 +2%	7 683 +2%	7 802 +2%	8 079 +4%	8 229 +2%	8 490 +3%	8 719 +3%	12 191 +40%	12 810 +5%	13 328 +4%	16 376 +23%	18 917 +16%	20 631 +9%	16 003 -22%	20 856 +30%	16 923 -19%	15 591 -8%	12 256 -21%	15 330 +25%	14 003 -9%	14 679 +5%	12 767 -13%	13 259 +4%	13 600 +3%	13 189 -3%	9 794 -26%	15 180 +55%	16 605 +9%	15 676 -6%	10 733 -32%	19 136 +78%	20 528 +7%	21 170 +3%	10 246 -52%	20 237 +98%	18 104 -11%	20 692 +14%	18 437 -11%	29 593 +61%	41 229 +39%	51 065 +24%	43 427 -15%	46 973 +8%	37 376 -20%	27 330 -27%	25 589 -6%	31 837 +24%	31 004 -3%	37 020 +19%	19 459 -47%	23 725 +22%	22 216 -6%	14 880 -33%	17 698 +19%
Pre-Tax Income
Loan Loss Provision		(327)	(242)	(177)	(146)	(69)	86	86	142	348	(169)	(154)	(201)	(74)	(52)	(122)	(296)	(1 082)	(1 693)	(2 108)	(2 437)	(2 658)	(2 592)	(2 514)	(2 530)	(1 798)	(1 450)	(1 418)	(1 274)	(1 480)	(1 628)	(2 183)	(2 043)	(1 840)	(1 684)	(1 144)	(1 140)	(1 147)	(1 194)	(1 514)	(1 778)	(2 538)	(2 817)	(2 396)	(2 134)	(1 372)	(1 038)	(746)	(681)	(201)	6	42	280	179	(102)	(173)	(347)	(468)	(144)	(126)	8	101	82	83	101	122	115	170	158	218	283	428	592	605	454	249	62	(127)	(113)	(113)	(44)	(21)	(5)	121	14	(2)
Non Interest Expense		(3 171)	(2 263)	(2 278)	(2 164)	(3 462)	(2 437)	(2 777)	(2 768)	(3 926)	(2 459)	(2 480)	(2 664)	(3 437)	(3 164)	(3 331)	(3 674)	(3 957)	(3 398)	(3 215)	(2 825)	(3 779)	(2 922)	(3 165)	(3 390)	(4 295)	(4 212)	(4 344)	(4 528)	(4 771)	(4 586)	(5 062)	(4 871)	(4 994)	(5 210)	(4 675)	(4 941)	(5 042)	(5 367)	(6 775)	(7 037)	(7 687)	(10 372)	(14 418)	(16 669)	(11 427)	(16 638)	(13 274)	(11 432)	(8 149)	(10 665)	(9 574)	(10 431)	(8 944)	(9 635)	(9 710)	(9 321)	(6 186)	(11 888)	(13 717)	(13 235)	(7 755)	(17 906)	(18 831)	(19 034)	(8 258)	(16 117)	(14 106)	(16 687)	(14 628)	(25 890)	(37 687)	(47 952)	(39 475)	(42 231)	(31 839)	(20 076)	(17 574)	(23 825)	(22 792)	(29 117)	(12 273)	(16 595)	(15 288)	(7 842)	(10 439)
Pre-Tax Income		1 960 N/A	2 041 +4%	2 202 +8%	2 390 +9%	2 175 -9%	2 397 +10%	2 397 N/A	2 581 +8%	2 810 +9%	2 664 -5%	2 676 +0%	2 520 -6%	2 273 -10%	2 276 +0%	2 126 -7%	1 596 -25%	1 291 -19%	593 -54%	521 -12%	829 +59%	597 -28%	840 +41%	711 -15%	571 -20%	1 003 +76%	1 024 +2%	923 -10%	828 -10%	601 -27%	903 +50%	74 -92%	586 +692%	849 +45%	908 +7%	2 260 +149%	2 148 -5%	2 301 +7%	2 158 -6%	3 902 +81%	3 995 +2%	3 103 -22%	3 187 +3%	2 103 -34%	1 828 -13%	3 204 +75%	3 180 -1%	2 903 -9%	3 478 +20%	3 906 +12%	4 671 +20%	4 471 -4%	4 528 +1%	4 002 -12%	3 522 -12%	3 717 +6%	3 521 -5%	3 140 -11%	3 148 +0%	2 762 -12%	2 449 -11%	3 079 +26%	1 312 -57%	1 780 +36%	2 237 +26%	2 110 -6%	4 235 +101%	4 168 -2%	4 163 0%	4 027 -3%	3 986 -1%	3 970 0%	3 705 -7%	4 557 +23%	5 196 +14%	5 786 +11%	7 316 +26%	7 888 +8%	7 899 +0%	8 099 +3%	7 859 -3%	7 165 -9%	7 125 -1%	7 049 -1%	7 052 +0%	7 257 +3%
Net Income
Tax Provision		(553)	(501)	(460)	(471)	(473)	(572)	(619)	(624)	(677)	(647)	(599)	(603)	(538)	(515)	(541)	(420)	(303)	(141)	(121)	(178)	(126)	(192)	(153)	(124)	(246)	(251)	(228)	(205)	(108)	(178)	29	(95)	(254)	(256)	(554)	(527)	(493)	(444)	(287)	(217)	(14)	(46)	(387)	(410)	(728)	(713)	(623)	(727)	(790)	(963)	(933)	(963)	(859)	(745)	(768)	(742)	(640)	(648)	(574)	(474)	(639)	(262)	(367)	(493)	(501)	(963)	(956)	(941)	(851)	(842)	(788)	(726)	(805)	(1 006)	(1 237)	(1 652)	(1 984)	(1 998)	(2 060)	(2 017)	(1 853)	(1 843)	(1 823)	(1 792)	(1 843)
Income from Continuing Operations		1 407	1 540	1 742	1 919	1 701	1 824	1 777	1 956	2 134	2 018	2 078	1 918	1 735	1 761	1 585	1 176	988	452	400	651	471	648	558	447	757	773	695	623	493	725	103	491	595	652	1 706	1 621	1 808	1 714	3 615	3 778	3 089	3 141	1 716	1 418	2 476	2 467	2 280	2 751	3 116	3 708	3 538	3 565	3 143	2 777	2 949	2 779	2 500	2 500	2 188	1 975	2 440	1 050	1 413	1 744	1 609	3 272	3 212	3 222	3 176	3 144	3 182	2 979	3 752	4 190	4 549	5 664	5 904	5 901	6 039	5 842	5 312	5 282	5 226	5 260	5 414
Income to Minority Interest		(5)	(11)	(20)	(28)	(29)	(33)	(30)	(29)	(27)	(22)	(21)	(20)	(20)	(22)	(20)	(17)	(15)	(9)	(8)	(8)	(7)	(8)	(5)	(4)	0	0	(1)	0	(3)	(2)	(3)	(4)	(3)	(2)	(1)	0	(1)	(1)	(2)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		1 402 N/A	1 529 +9%	1 722 +13%	1 891 +10%	1 672 -12%	1 791 +7%	1 747 -2%	1 927 +10%	2 107 +9%	1 996 -5%	2 057 +3%	1 898 -8%	1 715 -10%	1 739 +1%	1 565 -10%	1 159 -26%	973 -16%	443 -54%	392 -12%	643 +64%	464 -28%	640 +38%	553 -14%	443 -20%	757 +71%	773 +2%	694 -10%	623 -10%	490 -21%	723 +48%	100 -86%	487 +387%	592 +22%	650 +10%	1 705 +162%	1 621 -5%	1 807 +11%	1 713 -5%	3 613 +111%	3 777 +5%	3 088 -18%	3 140 +2%	1 716 -45%	1 418 -17%	2 476 +75%	2 467 0%	2 280 -8%	2 748 +21%	3 093 +13%	3 666 +19%	3 477 -5%	3 487 +0%	3 051 -13%	2 673 -12%	2 833 +6%	2 650 -6%	2 373 -10%	2 372 0%	2 051 -14%	1 829 -11%	2 284 +25%	885 -61%	1 246 +41%	1 576 +26%	1 441 -9%	3 103 +115%	3 039 -2%	3 040 +0%	3 000 -1%	2 974 -1%	3 023 +2%	2 835 -6%	3 605 +27%	4 040 +12%	4 394 +9%	5 505 +25%	5 741 +4%	5 715 0%	5 826 +2%	5 604 -4%	5 050 -10%	5 017 -1%	4 962 -1%	4 995 +1%	5 150 +3%
EPS (Diluted)		20.02 N/A	22.48 +12%	25.32 +13%	28.22 +11%	24.95 -12%	27.13 +9%	26.46 -2%	30.1 +14%	32.41 +8%	32.72 +1%	34.28 +5%	31.63 -8%	29.06 -8%	31.05 +7%	27.94 -10%	20.69 -26%	17.37 -16%	7.77 -55%	6.87 -12%	12.13 +77%	8.6 -29%	9.84 +14%	8.5 -14%	6.82 -20%	11.64 +71%	11.89 +2%	10.67 -10%	9.58 -10%	7.53 -21%	10.95 +45%	1.4 -87%	6.85 +389%	8.45 +23%	9.15 +8%	24.01 +162%	22.83 -5%	25.45 +11%	24.12 -5%	39.7 +65%	39.75 +0%	35.09 -12%	33.05 -6%	18.06 -45%	14.93 -17%	26.07 +75%	26.24 +1%	24.51 -7%	29.86 +22%	33.61 +13%	41.19 +23%	39.51 -4%	40.08 +1%	34.67 -13%	31.44 -9%	33.32 +6%	31.17 -6%	28.25 -9%	28.92 +2%	25.63 -11%	23.44 -9%	28.91 +23%	11.95 -59%	17.06 +43%	21.58 +26%	19.73 -9%	43.09 +118%	42.8 -1%	43.42 +1%	42.25 -3%	44.38 +5%	46.62 +5%	44.11 -5%	55.35 +25%	62.86 +14%	68.37 +9%	85.67 +25%	89.34 +4%	88.93 0%	90.76 +2%	89.74 -1%	80.03 -11%	81.61 +2%	81.76 +0%	85.69 +5%	85.49 0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.