E.ON SE
LSE:0MPP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E.ON SE
LSE:0MPP
|
DE |
|
S
|
Shenzhen Bestek Technology Co Ltd
SZSE:300822
|
CN |
|
P
|
Pathfinder Minerals PLC
LSE:PFP
|
UK |
|
A
|
Alphabet Inc
MIL:GOOGL
|
US |
|
PetVivo Holdings Inc
OTC:PETV
|
US |
|
Bakrieland Development Tbk PT
IDX:ELTY
|
ID |
|
L
|
Liberty Latin America Ltd
NASDAQ:LILAK
|
US |
|
C
|
Chalice Mining Ltd
SWB:C8U
|
AU |
|
Atom Livin Tech Co Ltd
TSE:3426
|
JP |
|
S
|
Solueta Co Ltd
KOSDAQ:154040
|
KR |
Balance Sheet
Balance Sheet Decomposition
E.ON SE
E.ON SE
Balance Sheet
E.ON SE
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 385
|
10 795
|
12 016
|
15 119
|
1 152
|
2 887
|
3 671
|
4 210
|
6 143
|
3 852
|
2 816
|
4 027
|
3 191
|
5 189
|
5 574
|
2 708
|
3 924
|
1 894
|
2 668
|
3 634
|
7 324
|
5 585
|
5 752
|
3 047
|
|
| Cash Equivalents |
8 385
|
10 795
|
12 016
|
15 119
|
1 152
|
2 887
|
3 671
|
4 210
|
6 143
|
3 852
|
2 816
|
4 027
|
3 191
|
5 189
|
5 574
|
2 708
|
3 924
|
1 894
|
2 668
|
3 634
|
7 324
|
5 585
|
5 752
|
3 047
|
|
| Short-Term Investments |
57
|
750
|
788
|
801
|
4 448
|
3 888
|
2 125
|
1 722
|
1 697
|
3 079
|
3 281
|
2 648
|
1 812
|
2 078
|
2 147
|
670
|
774
|
1 197
|
1 111
|
1 596
|
1 598
|
1 375
|
1 273
|
775
|
|
| Total Receivables |
9 828
|
9 404
|
9 835
|
11 993
|
12 260
|
17 192
|
34 958
|
26 661
|
31 844
|
38 183
|
27 322
|
23 531
|
27 432
|
28 154
|
8 033
|
4 629
|
4 412
|
10 247
|
9 188
|
27 071
|
13 121
|
12 553
|
11 493
|
11 983
|
|
| Accounts Receivables |
7 306
|
6 927
|
7 368
|
9 079
|
10 796
|
15 138
|
13 599
|
11 577
|
15 819
|
18 065
|
16 104
|
20 901
|
24 311
|
25 331
|
6 719
|
3 879
|
3 899
|
8 380
|
7 740
|
24 696
|
10 451
|
10 438
|
9 857
|
10 142
|
|
| Other Receivables |
2 522
|
2 477
|
2 467
|
2 914
|
1 464
|
2 054
|
21 359
|
15 084
|
16 025
|
20 118
|
11 218
|
2 630
|
3 121
|
2 823
|
1 314
|
750
|
513
|
1 867
|
1 448
|
2 375
|
2 670
|
2 115
|
1 636
|
1 841
|
|
| Inventory |
3 840
|
2 477
|
2 647
|
2 457
|
3 990
|
3 811
|
4 774
|
4 518
|
4 064
|
4 828
|
4 734
|
4 146
|
3 356
|
2 546
|
785
|
794
|
684
|
1 252
|
1 131
|
1 051
|
2 204
|
1 940
|
1 243
|
1 457
|
|
| Other Current Assets |
9 479
|
7 871
|
7 813
|
11 260
|
9 038
|
3 712
|
5 081
|
2 457
|
2 476
|
709
|
5 710
|
1 670
|
6 834
|
2 114
|
864
|
6 985
|
13 647
|
7 704
|
5 803
|
5 770
|
27 993
|
9 019
|
6 293
|
5 016
|
|
| Total Current Assets |
31 589
|
31 297
|
33 099
|
41 630
|
30 888
|
31 490
|
50 609
|
39 568
|
46 224
|
50 651
|
43 863
|
36 022
|
42 625
|
40 081
|
17 403
|
15 786
|
23 441
|
22 294
|
19 901
|
39 122
|
52 240
|
30 472
|
26 054
|
22 278
|
|
| PP&E Net |
41 989
|
42 836
|
43 563
|
41 323
|
42 712
|
48 552
|
56 526
|
60 787
|
60 870
|
55 869
|
54 173
|
50 270
|
41 273
|
38 997
|
25 242
|
24 766
|
18 057
|
38 332
|
39 466
|
39 284
|
39 796
|
43 459
|
47 212
|
50 716
|
|
| PP&E Gross |
41 989
|
42 836
|
43 563
|
41 323
|
42 712
|
48 552
|
56 526
|
60 787
|
60 870
|
55 869
|
54 173
|
50 270
|
41 273
|
38 997
|
25 242
|
24 766
|
18 057
|
38 332
|
39 466
|
39 284
|
39 796
|
43 459
|
47 212
|
50 716
|
|
| Accumulated Depreciation |
52 215
|
50 714
|
53 385
|
52 519
|
53 576
|
55 713
|
58 430
|
60 662
|
62 628
|
62 130
|
59 086
|
56 815
|
55 485
|
54 023
|
31 565
|
31 666
|
28 526
|
29 053
|
31 309
|
31 333
|
32 275
|
35 190
|
37 188
|
39 297
|
|
| Intangible Assets |
4 527
|
4 114
|
3 788
|
4 125
|
3 749
|
4 284
|
6 749
|
8 242
|
8 070
|
7 372
|
6 869
|
6 588
|
4 882
|
4 465
|
2 329
|
2 243
|
2 162
|
4 138
|
3 855
|
3 553
|
3 453
|
3 592
|
3 711
|
3 822
|
|
| Goodwill |
14 512
|
13 955
|
14 454
|
15 363
|
15 124
|
16 761
|
17 166
|
16 901
|
14 588
|
14 083
|
13 440
|
12 797
|
11 812
|
6 441
|
3 463
|
3 337
|
2 054
|
17 481
|
17 827
|
17 408
|
17 017
|
17 126
|
16 573
|
15 978
|
|
| Note Receivable |
2 048
|
1 785
|
1 438
|
1 100
|
3 705
|
5 163
|
5 734
|
7 589
|
8 201
|
6 608
|
6 215
|
5 738
|
7 563
|
9 151
|
2 321
|
452
|
441
|
741
|
661
|
9 612
|
9 308
|
3 732
|
1 182
|
1 055
|
|
| Long-Term Investments |
14 923
|
15 940
|
15 825
|
20 586
|
7 967
|
29 889
|
17 804
|
16 473
|
12 447
|
13 137
|
10 425
|
12 034
|
11 363
|
10 462
|
11 500
|
7 088
|
5 507
|
9 316
|
8 153
|
7 929
|
9 070
|
10 391
|
10 732
|
10 749
|
|
| Other Long-Term Assets |
3 476
|
1 923
|
1 895
|
2 435
|
23 087
|
1 155
|
2 457
|
3 076
|
2 481
|
5 152
|
5 441
|
7 276
|
6 172
|
4 096
|
1 441
|
2 278
|
2 662
|
5 778
|
5 522
|
2 851
|
3 125
|
4 734
|
5 897
|
6 087
|
|
| Other Assets |
14 512
|
13 955
|
14 454
|
15 363
|
15 124
|
16 761
|
17 166
|
16 901
|
14 588
|
14 083
|
13 440
|
12 797
|
11 812
|
6 441
|
3 463
|
3 337
|
2 054
|
17 481
|
17 827
|
17 408
|
17 017
|
17 126
|
16 573
|
15 978
|
|
| Total Assets |
113 064
N/A
|
111 850
-1%
|
114 062
+2%
|
126 562
+11%
|
127 232
+1%
|
137 294
+8%
|
157 045
+14%
|
152 636
-3%
|
152 881
+0%
|
152 872
0%
|
140 426
-8%
|
130 725
-7%
|
125 690
-4%
|
113 693
-10%
|
63 699
-44%
|
55 950
-12%
|
54 324
-3%
|
98 080
+81%
|
95 385
-3%
|
119 759
+26%
|
134 009
+12%
|
113 506
-15%
|
111 361
-2%
|
110 685
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 939
|
3 977
|
3 822
|
5 429
|
0
|
0
|
0
|
5 040
|
5 016
|
4 871
|
5 459
|
2 972
|
2 185
|
2 375
|
2 040
|
1 800
|
1 660
|
8 782
|
8 064
|
9 113
|
14 360
|
11 580
|
10 870
|
10 583
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
1 510
|
767
|
214
|
220
|
127
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3 807
|
3 440
|
5 549
|
16 022
|
7 120
|
3 611
|
5 885
|
4 007
|
5 023
|
3 883
|
2 788
|
3 792
|
3 099
|
1 563
|
3 791
|
3 418
|
5 020
|
4 419
|
4 403
|
4 744
|
4 318
|
|
| Other Current Liabilities |
10 247
|
4 875
|
4 888
|
7 873
|
23 756
|
24 213
|
39 623
|
25 693
|
29 089
|
35 374
|
27 140
|
25 291
|
29 574
|
28 281
|
17 293
|
9 145
|
12 038
|
13 227
|
13 087
|
24 868
|
34 662
|
21 416
|
14 143
|
13 056
|
|
| Total Current Liabilities |
14 186
|
8 852
|
8 710
|
17 109
|
27 196
|
29 762
|
55 645
|
37 853
|
37 716
|
46 130
|
36 606
|
33 286
|
35 642
|
33 444
|
23 125
|
14 044
|
15 261
|
25 850
|
24 569
|
40 511
|
54 208
|
37 613
|
29 977
|
28 084
|
|
| Long-Term Debt |
24 850
|
21 787
|
20 301
|
10 555
|
9 959
|
15 915
|
25 036
|
30 657
|
28 880
|
24 029
|
21 937
|
18 237
|
15 784
|
14 954
|
10 435
|
9 922
|
8 323
|
27 572
|
29 423
|
28 131
|
28 965
|
30 823
|
34 100
|
34 053
|
|
| Deferred Income Tax |
6 162
|
6 265
|
6 605
|
8 420
|
7 294
|
7 555
|
6 515
|
7 505
|
7 157
|
6 786
|
6 781
|
7 892
|
5 720
|
5 655
|
2 554
|
1 616
|
1 706
|
2 508
|
2 993
|
2 649
|
2 793
|
2 223
|
2 102
|
2 211
|
|
| Minority Interest |
6 511
|
4 625
|
4 144
|
4 734
|
4 917
|
5 756
|
3 960
|
3 607
|
3 932
|
3 876
|
3 862
|
2 915
|
2 128
|
2 648
|
2 342
|
2 701
|
2 760
|
4 149
|
4 130
|
5 836
|
5 944
|
5 856
|
6 325
|
6 573
|
|
| Other Liabilities |
35 703
|
40 547
|
40 742
|
41 260
|
30 021
|
28 932
|
31 422
|
32 666
|
33 543
|
36 314
|
36 283
|
34 925
|
41 831
|
40 563
|
26 298
|
23 660
|
20 516
|
28 902
|
29 345
|
30 579
|
26 176
|
22 877
|
21 016
|
20 504
|
|
| Total Liabilities |
87 412
N/A
|
82 076
-6%
|
80 502
-2%
|
82 078
+2%
|
79 387
-3%
|
87 920
+11%
|
122 578
+39%
|
112 288
-8%
|
111 228
-1%
|
117 135
+5%
|
105 469
-10%
|
97 255
-8%
|
101 105
+4%
|
97 264
-4%
|
64 754
-33%
|
51 943
-20%
|
48 566
-7%
|
88 981
+83%
|
90 460
+2%
|
107 706
+19%
|
118 086
+10%
|
99 392
-16%
|
93 520
-6%
|
91 425
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 799
|
1 799
|
1 799
|
1 799
|
1 799
|
1 734
|
2 001
|
2 001
|
2 001
|
2 001
|
2 001
|
2 001
|
2 001
|
2 001
|
2 001
|
2 201
|
2 201
|
2 641
|
2 641
|
2 641
|
2 641
|
2 641
|
2 641
|
2 641
|
|
| Retained Earnings |
13 472
|
16 976
|
20 003
|
25 861
|
26 304
|
26 828
|
22 164
|
26 578
|
29 026
|
23 796
|
22 868
|
23 053
|
16 842
|
9 419
|
8 495
|
4 552
|
2 461
|
1 927
|
5 257
|
1 228
|
3 217
|
1 491
|
4 751
|
5 873
|
|
| Additional Paid In Capital |
11 402
|
11 564
|
11 746
|
11 749
|
11 760
|
11 825
|
13 741
|
13 747
|
13 747
|
13 747
|
13 740
|
13 733
|
13 077
|
12 558
|
9 201
|
9 862
|
9 862
|
13 368
|
13 368
|
13 353
|
13 338
|
13 327
|
13 316
|
13 311
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
343
|
1 201
|
887
|
419
|
353
|
293
|
39
|
33
|
67
|
34
|
60
|
22
|
11
|
15
|
|
| Treasury Stock |
259
|
256
|
256
|
256
|
230
|
616
|
3 549
|
3 530
|
3 531
|
3 530
|
3 505
|
3 484
|
2 502
|
1 714
|
1 714
|
1 126
|
1 126
|
1 126
|
1 126
|
1 094
|
1 067
|
1 042
|
1 014
|
990
|
|
| Other Equity |
761
|
309
|
268
|
5 331
|
8 212
|
9 603
|
110
|
1 552
|
410
|
222
|
196
|
3 034
|
5 720
|
6 254
|
2 401
|
2 671
|
2 757
|
3 890
|
4 768
|
4 109
|
2 146
|
2 281
|
1 864
|
1 590
|
|
| Total Equity |
25 653
N/A
|
29 774
+16%
|
33 560
+13%
|
44 484
+33%
|
47 845
+8%
|
49 374
+3%
|
34 467
-30%
|
40 348
+17%
|
41 653
+3%
|
35 737
-14%
|
34 957
-2%
|
33 470
-4%
|
24 585
-27%
|
16 429
-33%
|
1 055
N/A
|
4 007
N/A
|
5 758
+44%
|
9 099
+58%
|
4 925
-46%
|
12 053
+145%
|
15 923
+32%
|
14 114
-11%
|
17 841
+26%
|
19 260
+8%
|
|
| Total Liabilities & Equity |
113 065
N/A
|
111 850
-1%
|
114 062
+2%
|
126 562
+11%
|
127 232
+1%
|
137 294
+8%
|
157 045
+14%
|
152 636
-3%
|
152 881
+0%
|
152 872
0%
|
140 426
-8%
|
130 725
-7%
|
125 690
-4%
|
113 693
-10%
|
63 699
-44%
|
55 950
-12%
|
54 324
-3%
|
98 080
+81%
|
95 385
-3%
|
119 759
+26%
|
134 009
+12%
|
113 506
-15%
|
111 361
-2%
|
110 685
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 838
|
1 860
|
1 964
|
1 964
|
1 967
|
1 895
|
1 905
|
1 905
|
1 905
|
1 905
|
1 907
|
1 908
|
1 933
|
1 952
|
1 952
|
2 167
|
2 167
|
2 607
|
2 607
|
2 609
|
2 610
|
2 612
|
2 613
|
2 614
|
|