E.ON SE
LSE:0MPP

Watchlist Manager
E.ON SE Logo
E.ON SE
LSE:0MPP
Watchlist
Price: 16.39 EUR -0.5% Market Closed
Market Cap: 42.8B EUR

Relative Value

The Relative Value of one 0MPP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.39 EUR, E.ON SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0MPP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
Forward
0.5
vs History
34
vs Industry
27
Median 3Y
14
Median 5Y
12.7
Industry
15.2
Forward
14
vs History
14
vs Industry
39
Median 3Y
5.6
Median 5Y
5.2
Industry
7.4
vs History
vs Industry
5
Median 3Y
-3.5
Median 5Y
7
Industry
14.6
vs History
25
vs Industry
24
Median 3Y
2
Median 5Y
2.2
Industry
1.4
vs History
0
vs Industry
79
Median 3Y
0.7
Median 5Y
0.7
Industry
2.9
Forward
0.8
vs History
22
vs Industry
78
Median 3Y
2.5
Median 5Y
2.6
Industry
7.9
vs History
30
vs Industry
58
Median 3Y
7.5
Median 5Y
7
Industry
10.7
Forward
7.5
vs History
34
vs Industry
41
Median 3Y
13
Median 5Y
11.1
Industry
15.3
Forward
11.9
vs History
19
vs Industry
32
Median 3Y
10
Median 5Y
9.9
Industry
11.3
vs History
vs Industry
18
Median 3Y
-43.5
Median 5Y
-29.2
Industry
17
vs History
0
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

0MPP Competitors Multiples
E.ON SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
E.ON SE
LSE:0MPP
43.2B EUR 0.5 14.4 7.8 13.6
UK
National Grid PLC
LSE:NG
58.4B GBP 3.3 20.3 12.6 18.7
FR
Engie SA
PAR:ENGI
56.4B EUR 0.8 11.4 5.6 8.6
US
Sempra Energy
NYSE:SRE
56.8B USD 4.1 26.9 15.6 28.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.1 14.6 26.7
US
Dominion Energy Inc
NYSE:D
50.3B USD 3.2 22 13.1 20.4
DE
RWE AG
XETRA:RWE
34.8B EUR 1.6 15.3 7.5 18.4
US
Public Service Enterprise Group Inc
NYSE:PEG
39.6B USD 3.4 19 14.2 21.2
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.6B USD 2.1 17.5 11.8 21.1
US
WEC Energy Group Inc
NYSE:WEC
34.2B USD 3.6 20.2 13.9 22.2
P/E Multiple
Earnings Growth PEG
DE
E.ON SE
LSE:0MPP
Average P/E: 19.8
14.4
-9%
N/A
UK
National Grid PLC
LSE:NG
20.3
17%
1.2
FR
Engie SA
PAR:ENGI
11.4
6%
1.9
US
Sempra Energy
NYSE:SRE
26.9
9%
3
US
S
Sempra
VSE:SREN
24.1
8%
3
US
Dominion Energy Inc
NYSE:D
22
18%
1.2
DE
RWE AG
XETRA:RWE
15.3
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19
10%
1.9
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17.5
9%
1.9
US
WEC Energy Group Inc
NYSE:WEC
20.2
9%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
E.ON SE
LSE:0MPP
Average EV/EBITDA: 11.5
7.8
-8%
N/A
UK
National Grid PLC
LSE:NG
12.6
12%
1
FR
Engie SA
PAR:ENGI
5.6
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
US
S
Sempra
VSE:SREN
14.6
6%
2.4
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
DE
RWE AG
XETRA:RWE
7.5
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
13%
0.9
US
WEC Energy Group Inc
NYSE:WEC
13.9
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
E.ON SE
LSE:0MPP
Average EV/EBIT: 21.4
13.6
-11%
N/A
UK
National Grid PLC
LSE:NG
18.7
14%
1.3
FR
Engie SA
PAR:ENGI
8.6
2%
4.3
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
US
S
Sempra
VSE:SREN
26.7
8%
3.3
US
Dominion Energy Inc
NYSE:D
20.4
17%
1.2
DE
RWE AG
XETRA:RWE
18.4
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.2
18%
1.2
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
14%
1.5
US
WEC Energy Group Inc
NYSE:WEC
22.2
15%
1.5