E.ON SE
LSE:0MPP

Watchlist Manager
E.ON SE Logo
E.ON SE
LSE:0MPP
Watchlist
Price: 15.6125 EUR 1.18% Market Closed
Market Cap: 40.8B EUR

Relative Value

The Relative Value of one 0MPP stock under the Base Case scenario is 29.3694 EUR. Compared to the current market price of 15.6125 EUR, E.ON SE is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0MPP Relative Value
Base Case
29.3694 EUR
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
Forward
0.5
vs History
47
vs Industry
27
Median 3Y
13.7
Median 5Y
12.7
Industry
15
Forward
13.3
vs History
17
vs Industry
39
Median 3Y
5.3
Median 5Y
5.1
Industry
7.3
vs History
vs Industry
5
Median 3Y
6.9
Median 5Y
9.3
Industry
14.7
vs History
36
vs Industry
24
Median 3Y
2
Median 5Y
2.2
Industry
1.4
vs History
6
vs Industry
79
Median 3Y
0.6
Median 5Y
0.7
Industry
2.8
Forward
0.8
vs History
26
vs Industry
78
Median 3Y
2.2
Median 5Y
2.6
Industry
7.8
vs History
42
vs Industry
58
Median 3Y
7.4
Median 5Y
7
Industry
10.5
Forward
7.3
vs History
44
vs Industry
41
Median 3Y
10
Median 5Y
11.1
Industry
15
Forward
11.7
vs History
22
vs Industry
32
Median 3Y
9.7
Median 5Y
9.8
Industry
11.1
vs History
vs Industry
18
Median 3Y
-30.7
Median 5Y
8.2
Industry
17.3
vs History
3
vs Industry
57
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

0MPP Competitors Multiples
E.ON SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
E.ON SE
LSE:0MPP
40.6B EUR 0.5 12.9 7.4 12.5
UK
National Grid PLC
LSE:NG
50.7B GBP 2.8 17.5 11.3 16.6
US
Sempra Energy
NYSE:SRE
54.3B USD 4.1 20.3 16.4 30.1
FR
Engie SA
PAR:ENGI
43.4B EUR 0.6 8.8 4.8 7.4
US
Sempra
VSE:SREN
43.4B EUR 3.8 19.2 15.8 29.1
US
Dominion Energy Inc
NYSE:D
51.1B USD 3.4 22.9 13.4 20.9
US
Public Service Enterprise Group Inc
NYSE:PEG
40.7B USD 3.7 20.6 15.2 23.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
35.4B USD 3.8 21.3 14.3 22.9
US
Consolidated Edison Inc
NYSE:ED
34.8B USD 2.2 18 11.8 21.2
DE
RWE AG
XETRA:RWE
25.7B EUR 1.1 10 5.1 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
E.ON SE
LSE:0MPP
Average EV/EBITDA: 11.4
7.4
-8%
N/A
UK
National Grid PLC
LSE:NG
11.3
11%
1
US
Sempra Energy
NYSE:SRE
16.4
8%
2.1
FR
Engie SA
PAR:ENGI
4.8
0%
N/A
US
S
Sempra
VSE:SREN
15.8
8%
2
US
Dominion Energy Inc
NYSE:D
13.4
13%
1
US
Public Service Enterprise Group Inc
NYSE:PEG
15.2
13%
1.2
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.3
12%
1.2
US
Consolidated Edison Inc
NYSE:ED
11.8
13%
0.9
DE
RWE AG
XETRA:RWE
5.1
-7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
E.ON SE
LSE:0MPP
Average EV/EBIT: 20.9
12.5
-10%
N/A
UK
National Grid PLC
LSE:NG
16.6
13%
1.3
US
Sempra Energy
NYSE:SRE
30.1
12%
2.5
FR
Engie SA
PAR:ENGI
7.4
2%
3.7
US
S
Sempra
VSE:SREN
29.1
12%
2.4
US
Dominion Energy Inc
NYSE:D
20.9
17%
1.2
US
Public Service Enterprise Group Inc
NYSE:PEG
23.3
18%
1.3
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
22.9
13%
1.8
US
Consolidated Edison Inc
NYSE:ED
21.2
15%
1.4
DE
RWE AG
XETRA:RWE
10.7
-10%
N/A