Trelleborg AB
LSE:0NL3

Watchlist Manager
Trelleborg AB Logo
Trelleborg AB
LSE:0NL3
Watchlist
Price: 392.7 SEK 1.12%
Market Cap: 55.9B SEK

Relative Value

The Relative Value of one 0NL3 stock under the Base Case scenario is hidden SEK. Compared to the current market price of 392.7 SEK, Trelleborg AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0NL3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
29
Median 3Y
2.1
Median 5Y
1.8
Industry
1.8
Forward
2.3
vs History
11
vs Industry
30
Median 3Y
18.3
Median 5Y
11.3
Industry
22.7
Forward
21.3
vs History
26
vs Industry
30
Median 3Y
14.1
Median 5Y
10.2
Industry
15.4
vs History
33
vs Industry
17
Median 3Y
7.1
Median 5Y
7
Industry
21.8
vs History
4
vs Industry
37
Median 3Y
1.8
Median 5Y
1.4
Industry
2.1
vs History
9
vs Industry
29
Median 3Y
2.2
Median 5Y
2
Industry
1.9
Forward
2.4
vs History
12
vs Industry
36
Median 3Y
5.9
Median 5Y
5.5
Industry
6.8
vs History
15
vs Industry
36
Median 3Y
9.8
Median 5Y
9.2
Industry
13.1
Forward
10.8
vs History
14
vs Industry
35
Median 3Y
13.2
Median 5Y
11.9
Industry
17.6
Forward
14.5
vs History
26
vs Industry
30
Median 3Y
14.9
Median 5Y
12.1
Industry
15.7
vs History
31
vs Industry
19
Median 3Y
23.7
Median 5Y
17.1
Industry
19.5
vs History
12
vs Industry
37
Median 3Y
1.4
Median 5Y
1
Industry
1.5

Multiples Across Competitors

0NL3 Competitors Multiples
Trelleborg AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Trelleborg AB
LSE:0NL3
79.1B SEK 2.3 21.2 10.7 14.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
863.8B SEK 5 31.3 20 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.5 19.2 24
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Trelleborg AB
LSE:0NL3
Average EV/EBITDA: 15 636.9
10.7
6%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Trelleborg AB
LSE:0NL3
Average EV/EBIT: 19 128
14.6
7%
2.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5