Nintendo Co Ltd
LSE:0R1E

Watchlist Manager
Nintendo Co Ltd Logo
Nintendo Co Ltd
LSE:0R1E
Watchlist
Price: 10 595 JPY 0.76% Market Closed
Market Cap: 12.3T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+1%
5Y
+7%
10Y
+199%
Operating Income
+
3Y
-48%
5Y
-44%
10Y
+802%
Net Income
+
3Y
-31%
5Y
-10%
10Y
+846%

Earnings Waterfall
Nintendo Co Ltd

Revenue
1.7T JPY
Cost of Revenue
-950.5B JPY
Gross Profit
790.7B JPY
Operating Expenses
-484.5B JPY
Operating Income
306.2B JPY
Other Expenses
62.9B JPY
Net Income
369.1B JPY

Income Statement
Nintendo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2002 Sep-2002 Mar-2003 Sep-2003 Dec-2003 Mar-2004 Sep-2004 Dec-2004 Mar-2005 Sep-2005 Dec-2005 Mar-2006 Sep-2006 Dec-2006 Mar-2007 Sep-2007 Dec-2007 Mar-2008 Sep-2008 Dec-2008 Mar-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
1
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
177
239
324
399
281
0
0
0
122
32
63
93
166
184
0
274
0
0
0
Revenue
554 886
N/A
537 166
-3%
504 135
-6%
507 515
+1%
947 104
+87%
514 805
-46%
931 021
+81%
910 805
-2%
515 292
-43%
923 020
+79%
915 986
-1%
509 249
-44%
1 044 041
+105%
1 344 291
+29%
966 534
-28%
2 075 109
+115%
2 678 954
+29%
1 672 423
-38%
3 130 933
+87%
3 350 847
+7%
1 838 622
-45%
3 086 149
+68%
2 731 978
-11%
1 434 365
-47%
2 805 188
+96%
2 431 643
-13%
1 694 296
-30%
1 014 345
-40%
919 627
-9%
866 924
-6%
762 522
-12%
647 652
-15%
638 537
-1%
632 908
-1%
634 519
+0%
635 422
+0%
632 157
-1%
631 010
0%
591 509
-6%
571 726
-3%
564 873
-1%
546 543
-3%
515 526
-6%
549 780
+7%
565 308
+3%
582 563
+3%
532 524
-9%
504 459
-5%
476 205
-6%
437 089
-8%
389 916
-11%
489 095
+25%
581 195
+19%
726 324
+25%
1 034 986
+42%
1 055 682
+2%
1 069 770
+1%
1 070 546
+0%
1 195 965
+12%
1 200 560
+0%
1 204 514
+0%
1 255 622
+4%
1 225 933
-2%
1 308 519
+7%
1 494 514
+14%
1 634 076
+9%
1 690 314
+3%
1 758 910
+4%
1 723 451
-2%
1 613 658
-6%
1 674 666
+4%
1 695 344
+1%
1 680 157
-1%
1 728 046
+3%
1 670 303
-3%
1 601 677
-4%
1 755 558
+10%
1 740 940
-1%
1 701 295
-2%
1 671 865
-2%
1 457 162
-13%
1 398 927
-4%
1 233 287
-12%
1 164 922
-6%
1 490 647
+28%
1 741 188
+17%
Gross Profit
Cost of Revenue
(334 620)
(346 041)
(308 525)
(302 368)
(559 892)
(307 233)
(527 489)
(502 460)
(298 115)
(535 610)
(540 437)
(294 133)
(590 975)
(765 515)
(568 722)
(1 230 658)
(1 580 740)
(972 362)
(1 791 089)
(1 880 428)
(1 044 981)
(1 768 192)
(1 632 484)
(859 131)
(1 693 004)
(1 447 315)
(1 004 946)
(626 379)
(590 978)
(595 732)
(563 869)
(493 997)
(471 037)
(466 924)
(484 714)
(495 068)
(480 275)
(472 959)
(429 112)
(408 506)
(405 531)
(364 273)
(328 657)
(335 196)
(340 564)
(355 385)
(307 584)
(283 494)
(267 393)
(248 231)
(212 185)
(290 197)
(348 100)
(445 290)
(649 849)
(652 141)
(648 051)
(638 703)
(709 656)
(699 370)
(702 814)
(713 347)
(667 726)
(666 817)
(724 685)
(771 408)
(745 885)
(788 437)
(771 655)
(704 527)
(738 978)
(749 299)
(742 381)
(763 117)
(760 624)
(716 237)
(773 618)
(775 078)
(735 284)
(717 530)
(631 466)
(598 692)
(491 663)
(454 754)
(747 784)
(950 487)
Gross Profit
220 266
N/A
191 125
-13%
195 610
+2%
205 147
+5%
387 212
+89%
207 572
-46%
403 532
+94%
408 345
+1%
217 177
-47%
387 410
+78%
375 549
-3%
215 116
-43%
453 066
+111%
578 776
+28%
397 812
-31%
844 451
+112%
1 098 214
+30%
700 061
-36%
1 339 844
+91%
1 470 419
+10%
793 641
-46%
1 317 957
+66%
1 099 494
-17%
575 234
-48%
1 112 184
+93%
984 328
-11%
689 350
-30%
387 966
-44%
328 649
-15%
271 192
-17%
198 653
-27%
153 655
-23%
167 500
+9%
165 984
-1%
149 805
-10%
140 354
-6%
151 882
+8%
158 051
+4%
162 397
+3%
163 220
+1%
159 342
-2%
182 270
+14%
186 869
+3%
214 584
+15%
224 744
+5%
227 178
+1%
224 940
-1%
220 965
-2%
208 812
-5%
188 858
-10%
177 731
-6%
198 898
+12%
233 095
+17%
281 034
+21%
385 137
+37%
403 541
+5%
421 719
+5%
431 843
+2%
486 309
+13%
501 190
+3%
501 700
+0%
542 275
+8%
558 207
+3%
641 702
+15%
769 829
+20%
862 668
+12%
944 429
+9%
970 473
+3%
951 796
-2%
909 131
-4%
935 688
+3%
946 045
+1%
937 776
-1%
964 929
+3%
909 679
-6%
885 440
-3%
981 940
+11%
965 862
-2%
966 011
+0%
954 335
-1%
825 696
-13%
800 235
-3%
741 624
-7%
710 168
-4%
742 863
+5%
790 701
+6%
Operating Income
Operating Expenses
(101 109)
(95 271)
(95 484)
(104 170)
(183 606)
(99 884)
(181 974)
(186 309)
(105 650)
(193 176)
(201 638)
(124 762)
(232 428)
(273 288)
(171 784)
(329 119)
(356 479)
(212 838)
(395 187)
(418 468)
(238 374)
(409 185)
(395 394)
(218 666)
(435 613)
(381 228)
(278 344)
(216 889)
(218 628)
(211 697)
(202 784)
(190 975)
(177 438)
(175 166)
(176 574)
(176 764)
(183 159)
(188 580)
(194 528)
(209 645)
(210 313)
(205 632)
(200 112)
(189 814)
(189 355)
(193 216)
(189 289)
(188 084)
(183 345)
(170 901)
(161 020)
(169 536)
(182 391)
(205 764)
(225 628)
(225 984)
(229 835)
(232 842)
(245 185)
(251 489)
(255 106)
(264 708)
(265 605)
(289 332)
(300 148)
(313 094)
(333 880)
(329 839)
(336 147)
(339 962)
(343 611)
(353 285)
(363 121)
(371 741)
(378 929)
(381 065)
(393 478)
(401 964)
(407 578)
(425 394)
(427 756)
(429 691)
(429 496)
(427 615)
(457 892)
(484 480)
Selling, General & Administrative
(81 443)
(78 200)
(78 368)
(86 068)
(165 504)
(82 218)
(161 497)
(165 832)
(83 524)
(167 131)
(175 593)
(92 410)
(195 438)
(236 298)
(131 414)
(289 509)
(316 869)
(172 433)
(355 805)
(352 013)
(192 725)
(336 265)
(316 548)
(169 736)
(344 333)
(299 398)
(216 577)
(159 829)
(178 823)
(184 546)
(188 569)
(132 170)
(177 440)
(175 118)
(176 574)
(118 739)
(182 885)
(188 579)
(194 529)
(132 766)
(210 312)
(205 632)
(200 111)
(120 756)
(189 354)
(193 215)
(189 289)
(112 882)
(182 214)
(170 901)
(161 019)
(105 039)
(182 388)
(205 763)
(225 627)
(156 838)
(229 835)
(232 841)
(245 184)
(175 446)
(255 105)
(259 755)
(265 604)
(198 074)
(300 150)
(313 095)
(333 879)
(226 038)
(336 146)
(339 961)
(343 611)
(243 281)
(363 117)
(371 738)
(378 927)
(262 806)
(393 771)
(401 966)
(407 767)
(279 036)
(427 687)
(429 688)
(429 494)
(273 924)
(457 890)
(484 480)
Research & Development
(16 760)
(14 755)
(14 590)
(15 653)
0
(15 820)
(18 761)
0
(20 505)
(24 443)
0
(30 588)
(34 917)
0
(37 706)
(36 648)
0
(37 000)
(37 384)
(64 457)
(42 211)
(72 920)
(78 846)
(45 461)
(91 280)
(81 830)
(61 767)
(52 625)
0
0
0
(52 614)
0
0
0
(53 447)
0
0
0
(71 718)
0
0
0
(63 296)
0
0
0
(69 064)
0
0
0
(59 171)
0
0
0
(63 999)
0
0
0
(69 624)
0
0
0
(84 127)
0
0
0
(93 187)
0
0
0
(102 182)
0
0
0
(110 014)
0
0
0
(137 749)
0
0
0
(143 782)
0
0
Depreciation & Amortization
(2 906)
(2 316)
(2 526)
(2 449)
0
(1 846)
(1 716)
0
(1 621)
(1 602)
0
(1 764)
(2 073)
0
(2 664)
(2 962)
0
(3 405)
0
0
(3 438)
0
0
(3 469)
0
0
0
(4 435)
0
0
0
(6 191)
0
0
0
(4 578)
0
0
0
(5 161)
0
0
0
(5 762)
0
0
0
(6 137)
0
0
0
(5 325)
0
0
0
(5 146)
0
0
0
(6 418)
0
0
0
(7 130)
0
0
0
(10 613)
0
0
0
(7 820)
0
0
0
(8 245)
0
0
0
(8 608)
0
0
0
(9 908)
0
0
Other Operating Expenses
0
0
0
0
(18 102)
0
0
(20 477)
0
0
(26 045)
0
0
(36 990)
0
0
(39 610)
0
(1 998)
(1 998)
0
0
0
0
0
0
0
0
(39 805)
(27 151)
(14 215)
0
2
(48)
0
0
(274)
(1)
0
0
0
0
(1)
0
(1)
(1)
0
(1)
(1 131)
0
(1)
(1)
(3)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
(4 953)
(1)
(1)
0
(1)
(2)
(1)
0
(1)
0
(2)
(4)
(3)
(2)
0
293
2
189
(1)
(69)
(3)
0
(1)
(2)
0
Operating Income
119 157
N/A
95 854
-20%
100 126
+4%
100 977
+1%
203 606
+102%
107 688
-47%
221 558
+106%
222 036
+0%
111 527
-50%
194 234
+74%
173 911
-10%
90 354
-48%
220 638
+144%
305 488
+38%
226 028
-26%
515 332
+128%
741 735
+44%
487 223
-34%
944 657
+94%
1 051 951
+11%
555 267
-47%
908 772
+64%
704 100
-23%
356 568
-49%
676 571
+90%
603 100
-11%
411 006
-32%
171 077
-58%
110 021
-36%
59 495
-46%
(4 131)
N/A
(37 320)
-803%
(9 938)
+73%
(9 182)
+8%
(26 769)
-192%
(36 410)
-36%
(31 277)
+14%
(30 529)
+2%
(32 131)
-5%
(46 425)
-44%
(50 971)
-10%
(23 362)
+54%
(13 243)
+43%
24 770
N/A
35 389
+43%
33 962
-4%
35 651
+5%
32 881
-8%
25 467
-23%
17 957
-29%
16 711
-7%
29 362
+76%
50 704
+73%
75 270
+48%
159 509
+112%
177 557
+11%
191 884
+8%
199 001
+4%
241 124
+21%
249 701
+4%
246 594
-1%
277 567
+13%
292 602
+5%
352 370
+20%
469 681
+33%
549 574
+17%
610 549
+11%
640 634
+5%
615 649
-4%
569 169
-8%
592 077
+4%
592 760
+0%
574 655
-3%
593 188
+3%
530 750
-11%
504 375
-5%
588 462
+17%
563 898
-4%
558 433
-1%
528 941
-5%
397 940
-25%
370 544
-7%
312 128
-16%
282 553
-9%
284 971
+1%
306 221
+7%
Pre-Tax Income
Interest Income Expense
66 198
65 474
12 326
(21 871)
(80 676)
(58 877)
(43 907)
19 676
31 846
34 392
74 840
71 513
106 294
87 137
60 619
84 228
58 302
(48 151)
(85 770)
(233 790)
(106 221)
(234 799)
(71 126)
6 177
(47 689)
(41 354)
(77 625)
(43 344)
22 022
(34 045)
(12 757)
(23 744)
(39 282)
5 652
51 186
44 205
82 730
86 321
70 900
44 566
25 270
38 800
44 370
43 302
54 165
41 179
8 997
(4 577)
(38 983)
28 758
30 877
83 642
89 702
33 023
34 777
18 310
16 627
18 256
1 618
25 066
7 137
(13 590)
17 219
8 316
18 843
24 943
3 075
35 176
39 636
45 383
68 195
75 681
122 708
145 114
106 142
91 595
95 197
88 512
118 625
143 249
132 158
83 464
121 165
83 460
102 609
179 473
Non-Reccuring Items
(4 057)
(7 207)
(747)
842
2 976
2 065
4 167
1 601
123
1 247
8 312
2 227
6 079
466
3
(835)
(160)
(10 740)
(5 687)
(13 483)
(589)
(6 424)
1 639
3 057
5 151
3 104
975
(266)
(385)
(373)
(256)
0
0
0
(380)
(274)
0
1 146
1 526
1 420
(2)
(2 164)
(2 266)
(1 729)
(307)
435
(374)
(1 131)
0
(1 130)
(298)
(80)
(79)
711
789
790
423
(358)
(642)
(5 306)
(4 941)
0
(4 665)
1
0
0
0
0
0
3 300
3 300
3 300
2 645
(928)
(621)
(362)
0
496
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
459
(134)
(59)
776
0
761
(58)
0
(13)
(6)
0
(20)
(14)
0
(132)
3 738
0
3 671
(84)
(139)
(56)
(155)
(37)
59
108
189
204
75
57
13
(26)
(14)
2
25
(13)
(12)
(10)
(6)
(41)
3 423
3 425
6 896
7 054
3 290
3 287
(183)
(313)
(342)
(353)
(169)
(252)
(143)
232
54
321
455
0
74
(137)
(277)
(289)
(272)
(253)
(163)
(153)
2 289
2 212
2 269
2 264
(173)
(104)
(72)
(48)
(169)
(149)
(334)
(364)
(252)
(281)
(375)
(377)
(383)
(364)
(57)
(109)
(123)
Total Other Income
1 272
1 329
1 677
1 584
10 827
1 335
9 852
8 801
1 924
10 933
22 138
2 398
20 588
28 899
3 087
31 586
44 965
1 777
34 721
(2 811)
(264)
603
3 542
1 584
3 905
2 342
837
394
(414)
(1 059)
(1 519)
201
1 128
3 242
3 504
2 688
3 355
3 187
4 525
7 945
7 006
11 596
11 747
2 458
5 227
(10 371)
(10 780)
884
(11 389)
(2 077)
38 591
1 949
44 222
44 837
3 036
3 978
4 292
4 456
2 318
2 588
2 073
1 751
2 028
749
928
(799)
1 320
3 226
2 032
3 234
4 288
2 720
12 566
19 966
3 677
5 483
4 475
5 728
8 809
8 907
10 702
(5 820)
7 618
6 375
(539)
7 935
Pre-Tax Income
183 029
N/A
155 316
-15%
113 323
-27%
82 308
-27%
136 733
+66%
52 972
-61%
191 612
+262%
252 114
+32%
145 407
-42%
240 800
+66%
279 201
+16%
166 472
-40%
353 585
+112%
421 990
+19%
289 605
-31%
634 049
+119%
844 842
+33%
433 780
-49%
887 837
+105%
801 728
-10%
448 137
-44%
667 997
+49%
638 118
-4%
367 445
-42%
638 046
+74%
567 381
-11%
335 397
-41%
127 936
-62%
131 301
+3%
24 031
-82%
(18 689)
N/A
(60 877)
-226%
(48 090)
+21%
(263)
+99%
27 528
N/A
10 197
-63%
54 798
+437%
60 119
+10%
44 779
-26%
10 929
-76%
(15 272)
N/A
31 766
N/A
47 662
+50%
72 091
+51%
97 761
+36%
65 022
-33%
33 181
-49%
27 715
-16%
(25 258)
N/A
43 339
N/A
85 629
+98%
114 730
+34%
184 781
+61%
153 895
-17%
198 432
+29%
201 090
+1%
213 226
+6%
221 429
+4%
244 281
+10%
271 772
+11%
250 574
-8%
265 456
+6%
306 931
+16%
361 273
+18%
489 299
+35%
576 007
+18%
617 156
+7%
681 305
+10%
659 581
-3%
620 913
-6%
667 756
+8%
674 389
+1%
712 526
+6%
757 171
+6%
639 799
-16%
600 757
-6%
687 770
+14%
658 382
-4%
685 586
+4%
680 722
-1%
540 423
-21%
447 805
-17%
440 547
-2%
372 331
-15%
386 932
+4%
493 506
+28%
Net Income
Tax Provision
(76 797)
(64 015)
(45 973)
(36 717)
(56 499)
(19 692)
(74 444)
(101 922)
(57 962)
(95 468)
(109 384)
(68 138)
(145 374)
(174 045)
(115 348)
(249 887)
(333 719)
(176 532)
(359 246)
(319 423)
(169 134)
(251 768)
(241 975)
(138 896)
(242 272)
(217 892)
(126 809)
(50 262)
(53 894)
(14 629)
(1 568)
17 659
13 194
(604)
(7 758)
(3 029)
(21 817)
(24 424)
(42 029)
(34 132)
(26 467)
(41 257)
(21 553)
(30 228)
(37 698)
(26 004)
(10 260)
(11 197)
8 963
30
(6 694)
(12 147)
(35 872)
(36 944)
(61 707)
(60 144)
(63 495)
(68 866)
(71 275)
(77 204)
(69 982)
(73 171)
(85 128)
(102 589)
(140 712)
(166 173)
(178 184)
(200 884)
(192 926)
(181 808)
(196 621)
(196 674)
(208 587)
(220 847)
(183 247)
(167 957)
(192 947)
(184 783)
(190 985)
(190 080)
(149 805)
(119 741)
(120 739)
(93 478)
(93 008)
(124 376)
Income from Continuing Operations
106 232
91 301
67 350
45 591
80 234
33 280
117 168
150 192
87 445
145 332
169 817
98 334
208 211
247 945
174 257
384 162
511 123
257 248
528 591
482 305
279 003
416 229
396 143
228 549
395 774
349 489
208 588
77 674
77 407
9 402
(20 257)
(43 218)
(34 896)
(867)
19 770
7 168
32 981
35 695
2 750
(23 203)
(41 739)
(9 491)
26 109
41 863
60 063
39 018
22 921
16 518
(16 295)
43 369
78 935
102 583
148 909
116 951
136 725
140 946
149 731
152 563
173 006
194 568
180 592
192 285
221 803
258 684
348 587
409 834
438 972
480 421
466 655
439 105
471 135
477 715
503 939
536 324
456 552
432 800
494 823
473 599
494 601
490 642
390 618
328 064
319 808
278 853
293 924
369 130
Income to Minority Interest
218
(231)
(74)
(172)
(266)
(79)
(88)
97
(24)
25
(32)
46
75
70
37
124
178
99
91
(27)
91
53
215
89
249
243
115
(50)
(83)
(42)
(33)
13
(23)
(59)
(76)
(68)
(26)
0
(1)
(20)
(31)
(30)
(13)
(18)
(11)
(8)
(32)
(13)
(19)
(31)
(19)
(8)
(538)
(1 171)
(1 955)
(1 354)
(801)
100
207
(558)
(577)
(832)
(189)
(41)
(66)
(84)
(54)
(44)
(12)
(18)
(35)
(22)
(11)
(15)
(20)
(32)
(19)
17
(18)
(40)
(80)
(102)
(57)
(46)
(39)
(44)
Net Income (Common)
106 450
N/A
91 070
-14%
67 097
-26%
45 236
-33%
79 785
+76%
33 024
-59%
116 905
+254%
150 114
+28%
87 246
-42%
145 182
+66%
169 610
+17%
98 198
-42%
208 106
+112%
247 836
+19%
174 290
-30%
384 279
+120%
511 292
+33%
257 342
-50%
528 678
+105%
482 273
-9%
279 089
-42%
416 277
+49%
396 354
-5%
228 637
-42%
396 020
+73%
349 733
-12%
208 701
-40%
77 621
-63%
77 321
0%
9 359
-88%
(20 288)
N/A
(43 204)
-113%
(34 919)
+19%
(927)
+97%
19 692
N/A
7 099
-64%
32 954
+364%
35 695
+8%
2 749
-92%
(23 222)
N/A
(41 770)
-80%
(9 522)
+77%
26 098
N/A
41 843
+60%
60 051
+44%
39 009
-35%
22 886
-41%
16 505
-28%
(16 313)
N/A
43 338
N/A
78 916
+82%
102 574
+30%
148 368
+45%
115 778
-22%
134 770
+16%
139 590
+4%
148 930
+7%
152 663
+3%
173 210
+13%
194 009
+12%
180 013
-7%
191 451
+6%
221 613
+16%
258 641
+17%
348 519
+35%
409 746
+18%
438 917
+7%
480 376
+9%
466 641
-3%
439 087
-6%
471 098
+7%
477 691
+1%
503 928
+5%
536 308
+6%
456 531
-15%
432 768
-5%
494 803
+14%
473 615
-4%
494 582
+4%
490 602
-1%
390 537
-20%
327 962
-16%
319 750
-3%
278 806
-13%
293 884
+5%
369 084
+26%
EPS (Diluted)
75.14
N/A
64.29
-14%
48.22
-25%
33.8
-30%
59.64
+76%
24.69
-59%
87.84
+256%
113.63
+29%
66.3
-42%
111.91
+69%
131.35
+17%
76.23
-42%
162.69
+113%
193.75
+19%
136.27
-30%
300.44
+120%
399.76
+33%
201.21
-50%
413.38
+105%
377.11
-9%
218.23
-42%
325.51
+49%
309.94
-5%
178.79
-42%
309.68
+73%
273.49
-12%
163.21
-40%
60.7
-63%
60.47
0%
7.32
-88%
-15.87
N/A
-33.79
-113%
-27.31
+19%
-0.73
+97%
15.4
N/A
5.55
-64%
25.77
+364%
27.92
+8%
2.15
-92%
-18.36
N/A
-35.28
-92%
-8.04
+77%
22.04
N/A
35.35
+60%
49.99
+41%
32.47
-35%
19.05
-41%
13.74
-28%
-13.57
N/A
36.09
N/A
65.7
+82%
85.39
+30%
123.58
+45%
96.41
-22%
112.21
+16%
116.23
+4%
123.98
+7%
127.08
+3%
144.18
+13%
161.55
+12%
151.11
-6%
160.71
+6%
186.03
+16%
217.12
+17%
292.57
+35%
343.97
+18%
368.46
+7%
403.26
+9%
391.73
-3%
370.83
-5%
401.55
+8%
404.67
+1%
431.38
+7%
460.66
+7%
392.13
-15%
371.41
-5%
424.99
+14%
406.79
-4%
424.8
+4%
421.39
-1%
335.43
-20%
281.69
-16%
274.64
-3%
239.47
-13%
252.43
+5%
317.02
+26%

See Also

Summary
0R1E intrinsic value, competitors valuation, and company profile.
DCF Valuation
0R1E stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0R1E stock valuation using valuation multiples.
Wall Street Estimates
0R1E price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0R1E stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.