Nintendo Co Ltd
TSE:7974
Balance Sheet
Balance Sheet Decomposition
Nintendo Co Ltd
Current Assets | 2.5T |
Cash & Short-Term Investments | 2T |
Receivables | 208.9B |
Other Current Assets | 302.2B |
Non-Current Assets | 552.4B |
PP&E | 106.5B |
Intangibles | 14.9B |
Other Non-Current Assets | 430.9B |
Current Liabilities | 529.6B |
Accounts Payable | 96.1B |
Other Current Liabilities | 433.5B |
Non-Current Liabilities | 65.8B |
Other Non-Current Liabilities | 65.8B |
Balance Sheet
Nintendo Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
474 297
|
534 706
|
570 448
|
662 763
|
744 555
|
844 550
|
890 402
|
1 185 151
|
1 206 506
|
1 263 666
|
|
Cash Equivalents |
474 297
|
534 706
|
570 448
|
662 763
|
744 555
|
844 550
|
890 402
|
1 185 151
|
1 206 506
|
1 263 666
|
|
Short-Term Investments |
320 918
|
380 587
|
338 892
|
283 307
|
243 431
|
238 410
|
326 382
|
557 238
|
504 385
|
615 699
|
|
Total Receivables |
28 640
|
55 343
|
38 362
|
105 675
|
69 742
|
78 087
|
132 536
|
140 476
|
140 989
|
119 696
|
|
Accounts Receivables |
28 640
|
55 343
|
38 362
|
105 675
|
69 742
|
78 087
|
132 536
|
140 476
|
140 989
|
119 157
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
539
|
|
Inventory |
160 801
|
76 897
|
40 433
|
39 129
|
141 795
|
135 470
|
88 994
|
86 817
|
204 183
|
258 628
|
|
Other Current Assets |
39 480
|
50 064
|
33 000
|
49 868
|
66 406
|
48 455
|
63 269
|
50 693
|
70 149
|
56 824
|
|
Total Current Assets |
1 024 136
|
1 097 597
|
1 021 135
|
1 140 742
|
1 265 929
|
1 344 972
|
1 501 583
|
2 020 375
|
2 126 212
|
2 314 513
|
|
PP&E Net |
94 190
|
91 488
|
87 752
|
86 558
|
83 926
|
81 550
|
82 866
|
83 569
|
85 164
|
99 509
|
|
Intangible Assets |
12 467
|
12 430
|
9 977
|
12 825
|
14 020
|
14 090
|
15 017
|
14 922
|
17 315
|
18 595
|
|
Long-Term Investments |
122 885
|
96 294
|
125 774
|
157 963
|
198 538
|
167 134
|
237 710
|
214 832
|
312 663
|
276 253
|
|
Other Long-Term Assets |
52 732
|
55 135
|
52 264
|
70 890
|
71 061
|
82 558
|
96 911
|
113 220
|
121 030
|
145 414
|
|
Total Assets |
1 306 410
N/A
|
1 352 944
+4%
|
1 296 902
-4%
|
1 468 978
+13%
|
1 633 474
+11%
|
1 690 304
+3%
|
1 934 087
+14%
|
2 446 918
+27%
|
2 662 384
+9%
|
2 854 284
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
47 665
|
58 464
|
31 857
|
104 181
|
138 015
|
59 689
|
98 074
|
114 677
|
150 910
|
149 217
|
|
Accrued Liabilities |
2 183
|
2 220
|
2 294
|
2 341
|
3 217
|
3 891
|
4 394
|
5 227
|
5 459
|
4 219
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
12
|
0
|
14
|
20
|
553
|
928
|
1 141
|
1 344
|
|
Other Current Liabilities |
105 804
|
83 536
|
64 274
|
77 587
|
136 830
|
181 409
|
252 662
|
405 499
|
383 216
|
378 700
|
|
Total Current Liabilities |
155 652
|
144 232
|
98 437
|
184 109
|
278 076
|
245 009
|
355 683
|
526 331
|
540 726
|
533 480
|
|
Long-Term Debt |
0
|
12
|
0
|
0
|
32
|
36
|
1 608
|
4 838
|
5 093
|
4 941
|
|
Minority Interest |
157
|
110
|
124
|
132
|
4 540
|
5 086
|
213
|
243
|
266
|
232
|
|
Other Liabilities |
32 320
|
41 144
|
37 564
|
33 897
|
31 792
|
30 461
|
35 896
|
41 135
|
47 255
|
49 397
|
|
Total Liabilities |
188 129
N/A
|
185 498
-1%
|
136 125
-27%
|
218 138
+60%
|
314 440
+44%
|
280 592
-11%
|
393 400
+40%
|
572 547
+46%
|
593 340
+4%
|
588 050
-1%
|
|
Equity | |||||||||||
Common Stock |
10 065
|
10 065
|
10 065
|
10 065
|
10 065
|
10 065
|
10 065
|
10 065
|
10 065
|
10 065
|
|
Retained Earnings |
1 378 085
|
1 409 764
|
1 401 359
|
1 489 518
|
1 564 240
|
1 556 881
|
1 707 119
|
1 993 325
|
2 198 706
|
2 392 704
|
|
Additional Paid In Capital |
11 734
|
11 734
|
13 256
|
13 256
|
13 742
|
12 069
|
15 041
|
15 043
|
15 041
|
15 079
|
|
Unrealized Security Profit/Loss |
13 628
|
16 671
|
0
|
18 913
|
16 402
|
17 665
|
10 637
|
33 571
|
33 199
|
28 028
|
|
Treasury Stock |
270 958
|
270 986
|
0
|
250 601
|
250 679
|
156 755
|
156 798
|
156 851
|
220 343
|
271 049
|
|
Other Equity |
24 273
|
9 802
|
25 249
|
30 311
|
34 736
|
30 213
|
45 377
|
20 782
|
32 376
|
91 407
|
|
Total Equity |
1 118 281
N/A
|
1 167 446
+4%
|
1 160 777
-1%
|
1 250 840
+8%
|
1 319 034
+5%
|
1 409 712
+7%
|
1 540 687
+9%
|
1 874 371
+22%
|
2 069 044
+10%
|
2 266 234
+10%
|
|
Total Liabilities & Equity |
1 306 410
N/A
|
1 352 944
+4%
|
1 296 902
-4%
|
1 468 978
+13%
|
1 633 474
+11%
|
1 690 304
+3%
|
1 934 087
+14%
|
2 446 918
+27%
|
2 662 384
+9%
|
2 854 284
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
118
|
118
|
120
|
1 201
|
1 201
|
1 191
|
1 191
|
1 191
|
1 173
|
1 164
|