RTX Corp
LSE:0R2N

Watchlist Manager
RTX Corp Logo
RTX Corp
LSE:0R2N
Watchlist
Price: 170.7 USD 1.49% Market Closed
Market Cap: 226.9B USD

Intrinsic Value

The intrinsic value of one 0R2N stock under the Base Case scenario is 156.6 USD. Compared to the current market price of 170.7 USD, RTX Corp is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0R2N Intrinsic Value
156.6 USD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RTX Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0R2N?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0R2N valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RTX Corp.

Explain Valuation
Compare 0R2N to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

RTX faces a heightened risk of government defense budget cutbacks, which could significantly dent revenue, particularly given its substantial reliance on large-scale missile and aerospace contracts with the U.S. Department of Defense.

Persistent quality and durability issues with Pratt & Whitney’s geared turbofan engines could elevate warranty expenses and undermine the company’s reputation within the commercial aviation market.

The ongoing integration of Raytheon’s legacy technologies with United Technologies’ aerospace businesses may result in prolonged restructuring costs, straining operating margins and preventing the realization of near-term merger synergies.

Bull Theses

RTX’s extensive defense backlog and deep relationships with key government agencies position it for consistent long-term revenue, supported by the need for advanced threat detection and missile defense systems amidst rising global tensions.

Underpinned by continued innovation at Collins Aerospace and Pratt & Whitney, RTX’s investments in next-generation engine designs, avionics, and sensors should drive competitive differentiation and maintain premium pricing in both commercial and defense segments.

The company’s successful execution of post-merger synergy plans can streamline operations and bolster margins, enabling higher free cash flow that can be reinvested into R&D or returned to shareholders through dividends and buybacks.

Show More Less
How do you feel about 0R2N?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RTX Corp

Current Assets 57.1B
Cash & Short-Term Investments 6B
Receivables 29.4B
Other Current Assets 21.7B
Non-Current Assets 111.6B
Long-Term Investments 2.1B
PP&E 18.2B
Intangibles 85.6B
Other Non-Current Assets 5.7B
Current Liabilities 53.2B
Accounts Payable 14.6B
Accrued Liabilities 17.8B
Short-Term Debt 215m
Other Current Liabilities 20.7B
Non-Current Liabilities 50.9B
Long-Term Debt 38.3B
Other Non-Current Liabilities 12.7B
Efficiency

Free Cash Flow Analysis
RTX Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RTX Corp

Revenue
86B USD
Cost of Revenue
-68.7B USD
Gross Profit
17.3B USD
Operating Expenses
-8.7B USD
Operating Income
8.6B USD
Other Expenses
-2B USD
Net Income
6.6B USD
Fundamental Scores

0R2N Profitability Score
Profitability Due Diligence

RTX Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

RTX Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

0R2N Solvency Score
Solvency Due Diligence

RTX Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

RTX Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0R2N Price Targets Summary
RTX Corp

Wall Street analysts forecast 0R2N stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0R2N is 188.31 USD with a low forecast of 115.44 USD and a high forecast of 224.37 USD.

Lowest
Price Target
115.44 USD
32% Downside
Average
Price Target
188.31 USD
10% Upside
Highest
Price Target
224.37 USD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 0R2N is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

0R2N Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 0R2N stock?

The intrinsic value of one 0R2N stock under the Base Case scenario is 156.6 USD.

Is 0R2N stock undervalued or overvalued?

Compared to the current market price of 170.7 USD, RTX Corp is Overvalued by 8%.

Back to Top