RTX Corp
LSE:0R2N

Watchlist Manager
RTX Corp Logo
RTX Corp
LSE:0R2N
Watchlist
Price: 170.7 USD 1.49% Market Closed
Market Cap: 226.9B USD

Relative Value

The Relative Value of one 0R2N stock under the Base Case scenario is hidden USD. Compared to the current market price of 170.7 USD, RTX Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0R2N Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
59
Median 3Y
2.1
Median 5Y
2
Industry
4.3
Forward
2.6
vs History
36
vs Industry
29
Median 3Y
34.5
Median 5Y
33.7
Industry
34.2
Forward
27.5
vs History
12
vs Industry
31
Median 3Y
21.4
Median 5Y
21.4
Industry
19.7
vs History
1
vs Industry
36
Median 3Y
20.6
Median 5Y
23.3
Industry
32.2
vs History
1
vs Industry
47
Median 3Y
2.3
Median 5Y
1.9
Industry
4.1
vs History
1
vs Industry
54
Median 3Y
2.5
Median 5Y
2.4
Industry
4.5
Forward
3
vs History
7
vs Industry
43
Median 3Y
12.8
Median 5Y
12.9
Industry
14
vs History
17
vs Industry
35
Median 3Y
19
Median 5Y
18.4
Industry
19.4
Forward
18.6
vs History
69
vs Industry
26
Median 3Y
31.3
Median 5Y
34.3
Industry
26.5
Forward
24
vs History
14
vs Industry
28
Median 3Y
25.8
Median 5Y
25.8
Industry
21
vs History
25
vs Industry
16
Median 3Y
42.8
Median 5Y
42.8
Industry
26.9
vs History
1
vs Industry
67
Median 3Y
1.2
Median 5Y
1.1
Industry
2.7

Multiples Across Competitors

0R2N Competitors Multiples
RTX Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.5B EUR 2.2 30.7 18.2 27.6
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
123.2B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
92.3B GBP 4.7 15.9 21.7 27.7
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
70.4B EUR 6.4 83.9 36.3 48.2
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.6 16.5 22.5
US
Howmet Aerospace Inc
NYSE:HWM
79.1B USD 9.9 54.6 35.8 40.9
P/E Multiple
Earnings Growth PEG
US
RTX Corp
LSE:0R2N
Average P/E: 34.9
34.7
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.9
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.9
61%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
US
Howmet Aerospace Inc
NYSE:HWM
54.6
22%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
RTX Corp
LSE:0R2N
Average EV/EBITDA: 22.1
20.1
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
NL
Airbus SE
PAR:AIR
18.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.7
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
21.7
15%
1.4
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.3
41%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
35.8
17%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
RTX Corp
LSE:0R2N
Average EV/EBIT: 29.3
30.3
30%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
NL
Airbus SE
PAR:AIR
27.6
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
27.7
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
48.2
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
6%
3.7
US
Howmet Aerospace Inc
NYSE:HWM
40.9
18%
2.3