First Time Loading...

Fellow Pankki Oyj
LSE:0RD4

Watchlist Manager
Fellow Pankki Oyj Logo
Fellow Pankki Oyj
LSE:0RD4
Watchlist
Price: 9.45 EUR
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

312.8m
+9%
Assets
Growth Rates:
1 Year
+7%
3 Years
-60%
5 Years
-62%
7 Years
-59%
10 Years
-
286.7m
+10%
Liabilities
Growth Rates:
1 Year
+8%
3 Years
-58%
5 Years
-61%
7 Years
-58%
10 Years
-
26.2m
-0.5%
Equity
Growth Rates:
1 Year
+1%
3 Years
-72%
5 Years
-66%
7 Years
-60%
10 Years
-

Balance Sheet Decomposition
Fellow Pankki Oyj

312.8m
Assets
286.7m
Liabilities
312.8m
Assets
286.7m
Liabilities
Investments 207.3m
PP&E 516k
Intangibles 8.2m
Other Assets 96.8m
Long Term Debt 6.2m
Other Liabilities 280.5m

Balance Sheet
Fellow Pankki Oyj

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Investments
176
275
347
466
442
465
250
238
193
207
PP&E Net
2
2
2
2
2
2
11
9
0
1
PP&E Gross
0
0
0
0
2
2
11
9
0
0
Accumulated Depreciation
0
0
0
0
5
6
6
6
0
0
Intangible Assets
8
10
10
10
9
9
7
5
2
8
Goodwill
0
0
0
0
3
5
9
9
6
0
Long-Term Investments
39
43
69
35
35
35
62
54
0
0
Customer Acceptances Liabilities
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
1
0
0
1
0
0
0
0
0
0
Other Assets
64
102
111
108
84
124
138
126
8
2
Total Assets
490
N/A
632
+29%
755
+19%
961
+27%
816
-15%
923
+13%
773
-16%
758
-2%
292
-62%
313
+7%
Liabilities
Accounts Payable
0
0
0
0
0
0
0
0
2
0
Accrued Liabilities
15
15
15
19
8
10
10
14
2
6
Current Portion of Long-Term Debt
0
0
0
0
48
35
12
2
0
0
Total Deposits
8
6
6
32
7
2
1
9
0
0
Other Current Liabilities
0
0
0
0
1
1
2
6
0
0
Total Current Liabilities
15
15
15
19
57
47
24
21
4
6
Long-Term Debt
33
36
36
98
113
114
124
97
6
7
Deferred Income Tax
0
1
1
0
0
0
0
0
0
0
Minority Interest
1
1
0
1
1
2
3
5
0
0
Other Liabilities
381
505
632
740
562
679
529
513
256
274
Total Liabilities
439
N/A
563
+28%
690
+23%
889
+29%
739
-17%
843
+14%
680
-19%
645
-5%
266
-59%
287
+8%
Equity
Common Stock
30
30
30
30
30
30
30
30
18
18
Retained Earnings
19
37
33
40
45
48
60
81
8
8
Additional Paid In Capital
2
2
2
2
2
2
2
2
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
51
N/A
69
+35%
65
-6%
72
+10%
76
+7%
80
+5%
92
+15%
113
+22%
26
-77%
26
+1%
Total Liabilities & Equity
490
N/A
632
+29%
755
+19%
961
+27%
816
-15%
923
+13%
773
-16%
758
-2%
292
-62%
313
+7%
Shares Outstanding
Common Shares Outstanding
4
23
23
23
23
24
24
24
88
88

See Also

Summary
0RD4 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0RD4 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0RD4 stock valuation using valuation multiples.
Wall Street Estimates
0RD4 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0RD4 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.