First Time Loading...

Fellow Pankki Oyj
LSE:0RD4

Watchlist Manager
Fellow Pankki Oyj Logo
Fellow Pankki Oyj
LSE:0RD4
Watchlist
Price: 9.45 EUR
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

14.8m
+5%
Net Interest Income
Growth Rates:
1 Year
+62%
3 Years
+7 279%
5 Years
+2 008%
7 Years
+822%
10 Years
+2 794%
3.3m
+5%
Non Interest Income
Growth Rates:
1 Year
-14%
3 Years
-96%
5 Years
-95%
7 Years
-95%
10 Years
-94%
306k
Net Income
Growth Rates:
1 Year
-
3 Years
-99%
5 Years
-98%
7 Years
-97%
10 Years
-94%

Income Statement
Fellow Pankki Oyj

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Net Interest Income
1
1
1
1
1
1
1
1
1
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
2
9
14
15
Interest Income
1
1
1
1
3
1
1
1
3
2
2
2
3
2
1
1
3
1
1
1
4
1
1
1
4
0
0
0
3
0
0
0
2
3
11
17
20
Interest Expense
0
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
3
0
0
0
3
0
0
0
3
0
0
0
2
1
2
3
5
Non Interest Income
57
57
58
62
61
62
62
59
67
66
65
65
62
61
63
67
73
78
78
78
73
69
69
71
77
77
77
78
83
93
103
109
119
62
4
3
3
Revenue
58
N/A
58
+1%
58
+1%
63
+8%
62
-2%
63
+2%
63
+0%
60
-5%
68
+13%
68
-1%
67
-1%
66
-1%
63
-5%
62
-2%
64
+3%
68
+6%
74
+9%
78
+5%
79
+1%
78
0%
73
-7%
70
-5%
70
N/A
72
+3%
78
+8%
77
-1%
78
+1%
78
+1%
83
+6%
93
+12%
103
+11%
109
+6%
119
+9%
65
-45%
13
-80%
17
+32%
18
+5%
Pre-Tax Income
Loan Loss Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(4)
(8)
(6)
(5)
Non Interest Expense
(51)
(50)
(51)
(53)
(52)
(52)
(52)
(50)
(53)
(51)
(50)
(50)
(51)
(51)
(50)
(51)
(52)
(54)
(53)
(53)
(52)
(51)
(51)
(52)
(53)
(56)
(55)
(55)
(54)
(54)
(57)
(58)
(65)
(40)
(14)
(13)
(13)
Pre-Tax Income
7
N/A
8
+20%
8
-5%
10
+33%
10
-4%
11
+10%
11
+3%
10
-12%
15
+55%
17
+9%
16
-2%
16
-2%
12
-24%
12
-5%
14
+21%
17
+21%
22
+29%
25
+12%
25
+3%
25
0%
22
-15%
19
-12%
19
-2%
20
+5%
24
+21%
21
-9%
23
+6%
24
+4%
30
+26%
40
+34%
46
+17%
51
+11%
54
+4%
21
-60%
(10)
N/A
(2)
+80%
0
N/A
Net Income
Tax Provision
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(6)
(8)
(10)
(10)
(11)
(4)
(1)
(2)
0
Income from Continuing Operations
6
7
6
8
8
8
9
8
12
14
14
13
10
9
11
14
18
20
21
21
17
15
15
15
19
17
18
18
23
32
37
42
43
17
(11)
(4)
0
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(3)
(5)
(5)
(7)
0
0
0
0
Net Income (Common)
5
N/A
6
+24%
5
-13%
7
+35%
7
-7%
8
+13%
8
+1%
7
-13%
12
+69%
13
+13%
13
+1%
13
-2%
10
-25%
9
-9%
11
+23%
13
+24%
17
+25%
19
+12%
19
+1%
19
+2%
16
-17%
14
-15%
14
N/A
13
-1%
17
+29%
16
-10%
16
+3%
17
+2%
22
+33%
29
+31%
31
+9%
36
+15%
36
+1%
14
-61%
(11)
N/A
(4)
+65%
0
N/A
EPS (Diluted)
1.23
N/A
1.52
+24%
1.32
-13%
1.79
+36%
1.66
-7%
1.88
+13%
1.83
-3%
1.6
-13%
1.81
+13%
0.55
-70%
0.56
+2%
0.55
-2%
0.41
-25%
0.38
-7%
0.46
+21%
0.57
+24%
0.71
+25%
0.8
+13%
0.81
+1%
0.83
+2%
0.69
-17%
0.53
-23%
0.56
+6%
0.54
-4%
0.73
+35%
0.67
-8%
0.65
-3%
0.72
+11%
0.89
+24%
1.16
+30%
1.11
-4%
1.47
+32%
1.47
N/A
0.21
-86%
-0.14
N/A
-0.05
+64%
0
N/A

See Also

Summary
0RD4 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0RD4 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0RD4 stock valuation using valuation multiples.
Wall Street Estimates
0RD4 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0RD4 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.