Tivoli A/S
LSE:0RFR
Relative Value
The Relative Value of one
0RFR
stock under the Base Case scenario is
896.26
DKK.
Compared to the current market price of 824 DKK,
Tivoli A/S
is
Undervalued by 8%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Multiples Across Competitors
0RFR Competitors Multiples
Tivoli A/S Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| DK |
|
Tivoli A/S
LSE:0RFR
|
3.6B DKK | 2.7 | 36.3 | 28.6 | 28.6 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
4.6T JPY | 6.6 | 36.3 | 17.8 | 24.5 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
6.1B USD | 4.6 | 27.6 | 14.2 | 19.8 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
5.8B USD | 1.9 | 15.4 | 9 | 14.4 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
5B USD | 1.7 | 21.5 | 9.4 | 15.1 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
21.2B CNY | 9.5 | 26.7 | 16.8 | 16.8 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 2.2 | 116.8 | 13.6 | 19.2 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
19.8B CNY | 0.5 | -1.9 | -25.6 | -25.6 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
2B EUR | 1.4 | 138.1 | 7 | 30.2 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
11.1B BRL | 1.6 | 17.8 | 5.8 | 11.8 | |
| US |
|
Bowlero Corp
NYSE:BOWL
|
1.9B USD | 1.3 | -26.1 | 12.9 | 24.5 |