Tivoli A/S
LSE:0RFR

Watchlist Manager
Tivoli A/S Logo
Tivoli A/S
LSE:0RFR
Watchlist
Price: 824 DKK -2.14% Market Closed
Market Cap: 4.7B DKK

Relative Value

0RFR price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 0RFR stock under the Base Case scenario is hidden DKK. Compared to the current market price of 824 DKK, Tivoli A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RFR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
24
Median 3Y
3.3
Median 5Y
3.8
Industry
1.4
vs History
47
vs Industry
18
Median 3Y
41.6
Median 5Y
34.4
Industry
20.1
vs History
66
vs Industry
17
Median 3Y
20.3
Median 5Y
17.7
Industry
9.5
vs History
9
vs Industry
0
Median 3Y
153.1
Median 5Y
89.2
Industry
18.2
vs History
90
vs Industry
25
Median 3Y
4
Median 5Y
4.4
Industry
2.1
vs History
90
vs Industry
28
Median 3Y
3.5
Median 5Y
4.1
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
47
vs Industry
11
Median 3Y
33.9
Median 5Y
27.4
Industry
10.6
vs History
47
vs Industry
19
Median 3Y
33.9
Median 5Y
27.4
Industry
16.5
vs History
65
vs Industry
18
Median 3Y
21.8
Median 5Y
19.3
Industry
11.3
vs History
vs Industry
4
Median 3Y
66.9
Median 5Y
49.8
Industry
16.3
vs History
92
vs Industry
23
Median 3Y
2.7
Median 5Y
2.8
Industry
1.3

Multiples Across Competitors

0RFR Competitors Multiples
Tivoli A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Tivoli A/S
LSE:0RFR
3.5B DKK 2.6 35.1 27.9 27.9
JP
Oriental Land Co Ltd
TSE:4661
4.8T JPY 6.9 37.8 18.7 25.9
US
Planet Fitness Inc
NYSE:PLNT
8.7B USD 6.7 42.1 19.4 27.4
US
Life Time Group Holdings Inc
NYSE:LTH
6B USD 2.1 21 10.1 16.7
US
Vail Resorts Inc
NYSE:MTN
4.8B USD 1.6 18.2 8.3 13
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.7B CNY 9.7 27.3 17.3 17.3
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.1 115.8 13.5 19.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
20.6B CNY 0.5 -2 -31.9 -31.9
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.8B BRL 2 23.5 6.5 13.3
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.5 -481.4 7 32.3
US
SeaWorld Entertainment Inc
NYSE:PRKS
2B USD 1.2 11 7.2 10.4