ITAB Shop Concept AB
LSE:0RGW

Watchlist Manager
ITAB Shop Concept AB Logo
ITAB Shop Concept AB
LSE:0RGW
Watchlist
Price: 10.0798 SEK 7.23% Market Closed
Market Cap: 11.2m SEK

Intrinsic Value

0RGW price has not been updated for more than 2 months. This may indicate that the stock has been delisted.
0RGW doesn't have a meaningful market cap.

The intrinsic value of one 0RGW stock under the Base Case scenario is hidden SEK. Compared to the current market price of 10.0798 SEK, ITAB Shop Concept AB is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

0RGW Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
ITAB Shop Concept AB

Intrinsic Value History
Dive into the past to invest in the future

0RGW looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if 0RGW is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about 0RGW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0RGW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ITAB Shop Concept AB.

Explain Valuation
Compare 0RGW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ITAB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ITAB Shop Concept AB

Current Assets 5.6B
Cash & Short-Term Investments 516m
Receivables 3.5B
Other Current Assets 1.6B
Non-Current Assets 7.2B
Long-Term Investments 73m
PP&E 1.9B
Intangibles 5.1B
Other Non-Current Assets 184m
Current Liabilities 4.4B
Other Current Liabilities 4.4B
Non-Current Liabilities 4.3B
Long-Term Debt 3.7B
Other Non-Current Liabilities 601m
Efficiency

Free Cash Flow Analysis
ITAB Shop Concept AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ITAB Shop Concept AB

Revenue
11.1B SEK
Cost of Revenue
-8.4B SEK
Gross Profit
2.8B SEK
Operating Expenses
-2.2B SEK
Operating Income
545m SEK
Other Expenses
-329m SEK
Net Income
216m SEK
Fundamental Scores

0RGW Profitability Score
Profitability Due Diligence

ITAB Shop Concept AB's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

ITAB Shop Concept AB's profitability score is hidden . The higher the profitability score, the more profitable the company is.

0RGW Solvency Score
Solvency Due Diligence

ITAB Shop Concept AB's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

ITAB Shop Concept AB's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0RGW Price Targets Summary
ITAB Shop Concept AB

Wall Street analysts forecast 0RGW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0RGW is 30.7729 SEK with a low forecast of 30.4712 SEK and a high forecast of 31.678 SEK.

Lowest
Price Target
30.4712 SEK
202% Upside
Average
Price Target
30.7729 SEK
205% Upside
Highest
Price Target
31.678 SEK
214% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITAB is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 0RGW stock?

The intrinsic value of one 0RGW stock under the Base Case scenario is hidden SEK.

Is 0RGW stock undervalued or overvalued?

Compared to the current market price of 10.0798 SEK, ITAB Shop Concept AB is hidden .

Back to Top