First Time Loading...

ITAB Shop Concept AB
STO:ITAB

Watchlist Manager
ITAB Shop Concept AB Logo
ITAB Shop Concept AB
STO:ITAB
Watchlist
Price: 28.3 SEK -0.7% Market Closed
Updated: May 16, 2024

Intrinsic Value

ITAB Shop Concept AB engages in the sale, development, manufacture, and installation of shop fitting concepts for retail chain stores in the food and non-food sectors. [ Read More ]

The intrinsic value of one ITAB stock under the Base Case scenario is 25.48 SEK. Compared to the current market price of 28.3 SEK, ITAB Shop Concept AB is Overvalued by 10%.

Key Points:
ITAB Intrinsic Value
Base Case
25.48 SEK
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ITAB Shop Concept AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ITAB stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ITAB Shop Concept AB

Provide an overview of the primary business activities
of ITAB Shop Concept AB.

What unique competitive advantages
does ITAB Shop Concept AB hold over its rivals?

What risks and challenges
does ITAB Shop Concept AB face in the near future?

Summarize the latest earnings call
of ITAB Shop Concept AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ITAB Shop Concept AB.

Provide P/S
for ITAB Shop Concept AB.

Provide P/E
for ITAB Shop Concept AB.

Provide P/OCF
for ITAB Shop Concept AB.

Provide P/FCFE
for ITAB Shop Concept AB.

Provide P/B
for ITAB Shop Concept AB.

Provide EV/S
for ITAB Shop Concept AB.

Provide EV/GP
for ITAB Shop Concept AB.

Provide EV/EBITDA
for ITAB Shop Concept AB.

Provide EV/EBIT
for ITAB Shop Concept AB.

Provide EV/OCF
for ITAB Shop Concept AB.

Provide EV/FCFF
for ITAB Shop Concept AB.

Provide EV/IC
for ITAB Shop Concept AB.

Show me price targets
for ITAB Shop Concept AB made by professional analysts.

What are the Revenue projections
for ITAB Shop Concept AB?

How accurate were the past Revenue estimates
for ITAB Shop Concept AB?

What are the Net Income projections
for ITAB Shop Concept AB?

How accurate were the past Net Income estimates
for ITAB Shop Concept AB?

What are the EPS projections
for ITAB Shop Concept AB?

How accurate were the past EPS estimates
for ITAB Shop Concept AB?

What are the EBIT projections
for ITAB Shop Concept AB?

How accurate were the past EBIT estimates
for ITAB Shop Concept AB?

Compare the revenue forecasts
for ITAB Shop Concept AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ITAB Shop Concept AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ITAB Shop Concept AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of ITAB Shop Concept AB compared to its peers.

Compare the P/E ratios
of ITAB Shop Concept AB against its peers.

Discuss the investment returns and shareholder value creation
comparing ITAB Shop Concept AB with its peers.

Analyze the financial leverage
of ITAB Shop Concept AB compared to its main competitors.

Show all profitability ratios
for ITAB Shop Concept AB.

Provide ROE
for ITAB Shop Concept AB.

Provide ROA
for ITAB Shop Concept AB.

Provide ROIC
for ITAB Shop Concept AB.

Provide ROCE
for ITAB Shop Concept AB.

Provide Gross Margin
for ITAB Shop Concept AB.

Provide Operating Margin
for ITAB Shop Concept AB.

Provide Net Margin
for ITAB Shop Concept AB.

Provide FCF Margin
for ITAB Shop Concept AB.

Show all solvency ratios
for ITAB Shop Concept AB.

Provide D/E Ratio
for ITAB Shop Concept AB.

Provide D/A Ratio
for ITAB Shop Concept AB.

Provide Interest Coverage Ratio
for ITAB Shop Concept AB.

Provide Altman Z-Score Ratio
for ITAB Shop Concept AB.

Provide Quick Ratio
for ITAB Shop Concept AB.

Provide Current Ratio
for ITAB Shop Concept AB.

Provide Cash Ratio
for ITAB Shop Concept AB.

What is the historical Revenue growth
over the last 5 years for ITAB Shop Concept AB?

What is the historical Net Income growth
over the last 5 years for ITAB Shop Concept AB?

What is the current Free Cash Flow
of ITAB Shop Concept AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for ITAB Shop Concept AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ITAB Shop Concept AB

Current Assets 2.5B
Cash & Short-Term Investments 578m
Receivables 959m
Other Current Assets 933m
Non-Current Assets 3.3B
Long-Term Investments 79m
PP&E 1.2B
Intangibles 1.9B
Other Non-Current Assets 78m
Current Liabilities 1.5B
Accounts Payable 1B
Short-Term Debt 20m
Other Current Liabilities 396m
Non-Current Liabilities 1.3B
Long-Term Debt 1B
Other Non-Current Liabilities 254m
Efficiency

Earnings Waterfall
ITAB Shop Concept AB

Revenue
6.1B SEK
Cost of Revenue
-4.4B SEK
Gross Profit
1.7B SEK
Operating Expenses
-1.3B SEK
Operating Income
459m SEK
Other Expenses
-189m SEK
Net Income
270m SEK

Free Cash Flow Analysis
ITAB Shop Concept AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ITAB Profitability Score
Profitability Due Diligence

ITAB Shop Concept AB's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

ITAB Shop Concept AB's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ITAB Solvency Score
Solvency Due Diligence

ITAB Shop Concept AB's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
53/100
Solvency
Score

ITAB Shop Concept AB's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITAB Price Targets Summary
ITAB Shop Concept AB

Wall Street analysts forecast ITAB stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITAB is 15.81 SEK with a low forecast of 15.66 SEK and a high forecast of 16.28 SEK.

Lowest
Price Target
15.66 SEK
45% Downside
Average
Price Target
15.81 SEK
44% Downside
Highest
Price Target
16.28 SEK
42% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
ITAB Shop Concept AB

Shareholder Return

ITAB Price
ITAB Shop Concept AB

1M 1M
+45%
6M 6M
+189%
1Y 1Y
+193%
3Y 3Y
+56%
5Y 5Y
-6%
10Y 10Y
-26%
Annual Price Range
28.3
52w Low
8.3
52w High
28.5
Price Metrics
Average Annual Return -21.32%
Standard Deviation of Annual Returns 21.03%
Max Drawdown -89%
Shares Statistics
Market Capitalization 6.2B SEK
Shares Outstanding 219 084 000
Percentage of Shares Shorted
N/A

ITAB Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ITAB Shop Concept AB Logo
ITAB Shop Concept AB

Country

Sweden

Industry

Commercial Services & Supplies

Market Cap

6.2B SEK

Dividend Yield

0%

Description

ITAB Shop Concept AB engages in the sale, development, manufacture, and installation of shop fitting concepts for retail chain stores in the food and non-food sectors. The company is headquartered in Jonkoping, Jonkopings. The company went IPO on 2004-05-28. The Company’s product portfolio comprises equipment for the checkout aisle, self-checkout solutions, flexible entrance and exit systems, as well as lighting systems. In addition, It offers custom-made shop concepts and light planning and service. The firm operates worldwide, including the United Kingdom, Poland, Germany, Hungary, Lithuania, Latvia, Russia, and the Nordic countries, among others. Furthermore, It is a parent of a number of entities, such as AB ITAB Novena, ITAB Germany Gmbh, ITAB Konsult AB, ITAB Pharmacy AB, Nordic Light Group AB, ITAB Pan-Oston Oy, ITAB Shop Concept AS, New Store Europe Denmark AS and JPD.

Contact

JONKOPINGS
Jonkoping
Instrumentvagen 2
+4636317300.0
https://itab.com/sv/

IPO

2004-05-28

Employees

2 927

Officers

President & CEO
Mr. Andreas Elgaard
Chief Financial Officer
Ms. Ulrika Bergmo Skold
Chief Operating Officer
Mr. Mikael Nadelmann
Head of Group Accounting
Ms. Marie Mouchard
Head of Investor Relations
Mr. Mats Karlqvist
General Counsel
Ms. Frida Karlsson
Show More
Chief Marketing Officer
Mr. Stefan Ståhl
Senior Vice President of People & Culture
Ms. Pernilla Lorentzon
Senior Vice President of MBU UK & Baltics
Mr. Roy French
Chief Commercial Officer
Mr. Nick Hughes
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITAB stock?

The intrinsic value of one ITAB stock under the Base Case scenario is 25.48 SEK.

Is ITAB stock undervalued or overvalued?

Compared to the current market price of 28.3 SEK, ITAB Shop Concept AB is Overvalued by 10%.