Orsted A/S
LSE:0RHE

Watchlist Manager
Orsted A/S Logo
Orsted A/S
LSE:0RHE
Watchlist
Price: 130.45 DKK 0.12% Market Closed
Market Cap: 94.8B DKK

Intrinsic Value

The intrinsic value of one 0RHE stock under the Base Case scenario is 249.47 DKK. Compared to the current market price of 130.45 DKK, Orsted A/S is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0RHE Intrinsic Value
249.47 DKK
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Orsted A/S

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0RHE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0RHE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Orsted A/S.

Explain Valuation
Compare 0RHE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ORSTED?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orsted A/S

Current Assets 67.6B
Cash & Short-Term Investments 30.1B
Receivables 16.5B
Other Current Assets 21B
Non-Current Assets 231.5B
Long-Term Investments 1.2B
PP&E 213.5B
Intangibles 2.3B
Other Non-Current Assets 14.6B
Current Liabilities 58.8B
Accounts Payable 16B
Accrued Liabilities 3.6B
Other Current Liabilities 39.1B
Non-Current Liabilities 155.5B
Long-Term Debt 95.7B
Other Non-Current Liabilities 59.8B
Efficiency

Free Cash Flow Analysis
Orsted A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Orsted A/S

Revenue
71.2B DKK
Cost of Revenue
-47.1B DKK
Gross Profit
24.1B DKK
Operating Expenses
-11.6B DKK
Operating Income
12.4B DKK
Other Expenses
-13.3B DKK
Net Income
-902m DKK
Fundamental Scores

0RHE Profitability Score
Profitability Due Diligence

Orsted A/S's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
42/100
Profitability
Score

Orsted A/S's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

0RHE Solvency Score
Solvency Due Diligence

Orsted A/S's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
31/100
Solvency
Score

Orsted A/S's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0RHE Price Targets Summary
Orsted A/S

Wall Street analysts forecast 0RHE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0RHE is 138.09 DKK with a low forecast of 104.22 DKK and a high forecast of 191.69 DKK.

Lowest
Price Target
104.22 DKK
20% Downside
Average
Price Target
138.09 DKK
6% Upside
Highest
Price Target
191.69 DKK
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ORSTED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

0RHE News

Other Videos
What is the Intrinsic Value of one 0RHE stock?

The intrinsic value of one 0RHE stock under the Base Case scenario is 249.47 DKK.

Is 0RHE stock undervalued or overvalued?

Compared to the current market price of 130.45 DKK, Orsted A/S is Undervalued by 48%.

Back to Top