0RHE Relative Valuation - Orsted A/S

Watchlist Manager

Watchlist

Price: 149.05 DKK 0.83%

Market Cap: kr108.3B

Relative Value

The Relative Value of one 0RHE stock under the Base Case scenario is hidden DKK. Compared to the current market price of 149.05 DKK, Orsted A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

0RHE Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	Orsted A/S LSE:0RHE	192.9B DKK	2.6	111.7	15.8	15.8
US	Nextera Energy Inc NYSE:NEE	190.1B USD	6.9	27.8	18.7	34.8
ES	Iberdrola SA MAD:IBE	126.6B EUR	2.8	20.1	10	16.2
IT	Enel SpA MIL:ENEL	96.6B EUR	0.8	9.6	5.6	7.8
US	Constellation Energy Corp NASDAQ:CEG	114.7B USD	3.9	43	21.3	39.2
US	Southern Co NYSE:SO	107.4B USD	3.6	24.6	13	23.8
US	Duke Energy Corp NYSE:DUK	103.1B USD	3.2	20.9	11.4	21.6
US	American Electric Power Company Inc NASDAQ:AEP	72.3B USD	3.3	20	13.2	21.7
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Exelon Corp NASDAQ:EXC	50.9B USD	2.1	18.3	11.3	19.3
US	Xcel Energy Inc NASDAQ:XEL	50.4B USD	3.4	24.8	14.6	30.3

			Revenue Growth	P/S to Growth
DK	Orsted A/S LSE:0RHE	Average P/S: 3 2.6	11%	0.2
US	Nextera Energy Inc NYSE:NEE	6.9	11%	0.6
ES	Iberdrola SA MAD:IBE	2.8	3%	0.9
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Constellation Energy Corp NASDAQ:CEG	3.9	10%	0.4
US	Southern Co NYSE:SO	3.6	7%	0.5
US	Duke Energy Corp NYSE:DUK	3.2	4%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	3.3	6%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Exelon Corp NASDAQ:EXC	2.1	4%	0.5
US	Xcel Energy Inc NASDAQ:XEL	3.4	9%	0.4

			Earnings Growth	PEG
DK	Orsted A/S LSE:0RHE	Average P/E: 32.1 111.7	97%	1.2
US	Nextera Energy Inc NYSE:NEE	27.8	13%	2.1
ES	Iberdrola SA MAD:IBE	20.1	7%	2.9
IT	Enel SpA MIL:ENEL	9.6	3%	3.2
US	Constellation Energy Corp NASDAQ:CEG	43	31%	1.4
US	Southern Co NYSE:SO	24.6	12%	2.1
US	Duke Energy Corp NYSE:DUK	20.9	7%	3
US	American Electric Power Company Inc NASDAQ:AEP	20	5%	4
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Exelon Corp NASDAQ:EXC	18.3	6%	3.1
US	Xcel Energy Inc NASDAQ:XEL	24.8	14%	1.8

			EBITDA Growth	EV/EBITDA to Growth
DK	Orsted A/S LSE:0RHE	Average EV/EBITDA: 13.5 15.8	44%	0.4
US	Nextera Energy Inc NYSE:NEE	18.7	15%	1.2
ES	Iberdrola SA MAD:IBE	10	4%	2.5
IT	Enel SpA MIL:ENEL	5.6	7%	0.8
US	Constellation Energy Corp NASDAQ:CEG	21.3	23%	0.9
US	Southern Co NYSE:SO	13	10%	1.3
US	Duke Energy Corp NYSE:DUK	11.4	5%	2.3
US	American Electric Power Company Inc NASDAQ:AEP	13.2	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Exelon Corp NASDAQ:EXC	11.3	8%	1.4
US	Xcel Energy Inc NASDAQ:XEL	14.6	16%	0.9

			EBIT Growth	EV/EBIT to Growth
DK	Orsted A/S LSE:0RHE	Average EV/EBIT: 23 15.8	22%	0.7
US	Nextera Energy Inc NYSE:NEE	34.8	23%	1.5
ES	Iberdrola SA MAD:IBE	16.2	5%	3.2
IT	Enel SpA MIL:ENEL	7.8	7%	1.1
US	Constellation Energy Corp NASDAQ:CEG	39.2	33%	1.2
US	Southern Co NYSE:SO	23.8	14%	1.7
US	Duke Energy Corp NYSE:DUK	21.6	8%	2.7
US	American Electric Power Company Inc NASDAQ:AEP	21.7	11%	2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Exelon Corp NASDAQ:EXC	19.3	7%	2.8
US	Xcel Energy Inc NASDAQ:XEL	30.3	21%	1.4

Orsted A/S
LSE:0RHE

Relative Value

Valuation Multiples

Multiples Across Competitors

0RHE Competitors Multiples
Orsted A/S Competitors

See Also

Company

Help

Tools

Stocks

Orsted A/S LSE:0RHE

Relative Value

Valuation Multiples

Multiples Across Competitors

0RHE Competitors Multiples Orsted A/S Competitors

See Also

Company

Help

Tools

Stocks

Orsted A/S
LSE:0RHE

0RHE Competitors Multiples
Orsted A/S Competitors