Orsted A/S
LSE:0RHE

Watchlist Manager
Orsted A/S Logo
Orsted A/S
LSE:0RHE
Watchlist
Price: 146.25 DKK 1.69% Market Closed
Market Cap: kr106.3B

Relative Value

The Relative Value of one 0RHE stock under the Base Case scenario is hidden DKK. Compared to the current market price of 146.25 DKK, Orsted A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RHE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0RHE Competitors Multiples
Orsted A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Orsted A/S
LSE:0RHE
192.6B DKK 2.7 -213.6 20.8 20.8
US
Nextera Energy Inc
NYSE:NEE
183.7B USD 6.7 26.8 18.2 34
ES
Iberdrola SA
MAD:IBE
122.5B EUR 2.7 22.3 9.8 18.2
IT
Enel SpA
MIL:ENEL
93.9B EUR 0.8 9.4 5.5 7.7
US
Southern Co
NYSE:SO
97.4B USD 3.4 21.9 12.1 21.4
US
Duke Energy Corp
NYSE:DUK
93.6B USD 3 19 11 20.4
US
Constellation Energy Corp
NASDAQ:CEG
89.1B USD 3.6 32.5 19.4 27.2
US
American Electric Power Company Inc
NASDAQ:AEP
63.8B USD 3 17.4 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.9B USD 1.9 16 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
44.9B USD 3.2 23.4 13.8 29.8
P/E Multiple
Earnings Growth PEG
DK
Orsted A/S
LSE:0RHE
Average P/E: 21
Negative Multiple: -213.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.8
12%
2.2
ES
Iberdrola SA
MAD:IBE
22.3
8%
2.8
IT
Enel SpA
MIL:ENEL
9.4
3%
3.1
US
Southern Co
NYSE:SO
21.9
8%
2.7
US
Duke Energy Corp
NYSE:DUK
19
9%
2.1
US
Constellation Energy Corp
NASDAQ:CEG
32.5
3%
10.8
US
American Electric Power Company Inc
NASDAQ:AEP
17.4
7%
2.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
16
8%
2
US
Xcel Energy Inc
NASDAQ:XEL
23.4
12%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Orsted A/S
LSE:0RHE
Average EV/EBITDA: 13.3
20.8
33%
0.6
US
Nextera Energy Inc
NYSE:NEE
18.2
14%
1.3
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Southern Co
NYSE:SO
12.1
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19.4
7%
2.8
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Orsted A/S
LSE:0RHE
Average EV/EBIT: 21.8
20.8
12%
1.7
US
Nextera Energy Inc
NYSE:NEE
34
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Southern Co
NYSE:SO
21.4
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.4
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
27.2
13%
2.1
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.8
22%
1.4