Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
1SN First Tin PLC
F

First Tin PLC
LSE:1SN

Watchlist Manager
First Tin PLC
LSE:1SN
Watchlist
Price: 14 GBX
Market Cap: £75.9m
Write Note Create Alert

DCF Value

The DCF Value for First Tin PLC (1SN) under the Base Case is GBX. Compared with the current market price of 14 GBX, the stock appears .

Key assumptions
1SN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Net Margin 0.9%4.5%
Cash Flow Conversion
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.2%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 1SN Research

Summary
1SN intrinsic value, competitors valuation, and company profile.
DCF Valuation
1SN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1SN stock valuation using valuation multiples.
Wall St Estimates
1SN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1SN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other First Tin PLC listings:
F • EUR
1SN