Amedeo Air Four Plus Ltd
LSE:AA4
Balance Sheet
Balance Sheet Decomposition
Amedeo Air Four Plus Ltd
Amedeo Air Four Plus Ltd
Balance Sheet
Amedeo Air Four Plus Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
65
|
83
|
59
|
91
|
248
|
141
|
122
|
|
| Cash |
0
|
0
|
59
|
91
|
248
|
23
|
21
|
|
| Cash Equivalents |
65
|
83
|
0
|
0
|
0
|
118
|
102
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
8
|
0
|
0
|
|
| Total Receivables |
4
|
16
|
16
|
19
|
22
|
26
|
23
|
|
| Accounts Receivables |
4
|
16
|
16
|
19
|
22
|
26
|
23
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
69
|
99
|
75
|
110
|
278
|
167
|
145
|
|
| PP&E Net |
894
|
1 568
|
2 236
|
2 247
|
1 715
|
1 270
|
1 210
|
|
| PP&E Gross |
894
|
1 568
|
2 236
|
2 247
|
1 715
|
1 270
|
1 210
|
|
| Accumulated Depreciation |
21
|
70
|
189
|
361
|
471
|
699
|
856
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Long-Term Investments |
0
|
15
|
27
|
14
|
0
|
0
|
23
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
963
N/A
|
1 683
+75%
|
2 338
+39%
|
2 371
+1%
|
1 992
-16%
|
1 437
-28%
|
1 393
-3%
|
|
| Liabilities | ||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
40
|
82
|
107
|
119
|
104
|
97
|
82
|
|
| Other Current Liabilities |
2
|
20
|
35
|
12
|
10
|
8
|
6
|
|
| Total Current Liabilities |
43
|
102
|
143
|
131
|
113
|
105
|
87
|
|
| Long-Term Debt |
634
|
1 213
|
1 461
|
1 455
|
1 130
|
936
|
913
|
|
| Other Liabilities |
24
|
25
|
31
|
80
|
117
|
83
|
79
|
|
| Total Liabilities |
701
N/A
|
1 339
+91%
|
1 634
+22%
|
1 666
+2%
|
1 360
-18%
|
1 125
-17%
|
1 079
-4%
|
|
| Equity | ||||||||
| Common Stock |
299
|
468
|
648
|
648
|
648
|
551
|
521
|
|
| Retained Earnings |
37
|
125
|
56
|
12
|
75
|
258
|
238
|
|
| Other Equity |
0
|
0
|
0
|
45
|
59
|
19
|
31
|
|
| Total Equity |
262
N/A
|
343
+31%
|
704
+105%
|
705
+0%
|
632
-10%
|
312
-51%
|
314
+1%
|
|
| Total Liabilities & Equity |
963
N/A
|
1 683
+75%
|
2 338
+39%
|
2 371
+1%
|
1 992
-16%
|
1 437
-28%
|
1 393
-3%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
161
|
218
|
300
|
300
|
257
|
326
|
260
|
|