A

Amedeo Air Four Plus Ltd
LSE:AA4

Watchlist Manager
Amedeo Air Four Plus Ltd
LSE:AA4
Watchlist
Price: 66.2 GBX Market Closed
Market Cap: 172.4m GBX

Relative Value

The Relative Value of one AA4 stock under the Base Case scenario is hidden GBX. Compared to the current market price of 66.2 GBX, Amedeo Air Four Plus Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AA4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
37
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
vs History
9
vs Industry
68
Median 3Y
4.2
Median 5Y
2.4
Industry
15.5
Forward
6.2
vs History
0
vs Industry
70
Median 3Y
0.8
Median 5Y
0.6
Industry
8.7
vs History
20
vs Industry
22
Median 3Y
3.6
Median 5Y
3.4
Industry
14.7
vs History
0
vs Industry
71
Median 3Y
0.4
Median 5Y
0.3
Industry
1.2
vs History
92
vs Industry
16
Median 3Y
3.7
Median 5Y
4
Industry
0.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
82
vs Industry
62
Median 3Y
3.8
Median 5Y
4.1
Industry
9.2
vs History
82
vs Industry
35
Median 3Y
11.9
Median 5Y
12.2
Industry
12.2
vs History
92
vs Industry
56
Median 3Y
3.8
Median 5Y
4
Industry
9.8
vs History
92
vs Industry
51
Median 3Y
3.8
Median 5Y
4
Industry
11.4
vs History
82
vs Industry
54
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

AA4 Competitors Multiples
Amedeo Air Four Plus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Amedeo Air Four Plus Ltd
LSE:AA4
172.4m GBP 1 7.3 3 8.9
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
53.9B USD 3.4 21.3 9.3 16.5
US
WW Grainger Inc
XMUN:GWW
41.4B EUR 2.7 28.1 18.4 20.2
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.6 18.1 19.9
US
Fastenal Co
NASDAQ:FAST
46.4B USD 5.8 37.8 25.8 28.6
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GG
A
Amedeo Air Four Plus Ltd
LSE:AA4
Average EV/EBITDA: 16.1
3
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.3
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GG
A
Amedeo Air Four Plus Ltd
LSE:AA4
Average EV/EBIT: 24.3
8.9
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.5
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.6
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A