First Time Loading...

Airtel Africa PLC
LSE:AAF

Watchlist Manager
Airtel Africa PLC Logo
Airtel Africa PLC
LSE:AAF
Watchlist
Price: 114 GBX 1.06% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one AAF stock under the Base Case scenario is 403.39 GBX. Compared to the current market price of 114 GBX, Airtel Africa PLC is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAF Relative Value
Base Case
403.39 GBX
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
49
vs Industry
57
Median 3Y
1.1
Median 5Y
1
Industry
1.4
Forward
0
More Details
40.1
P/E
P/E
Price to Earnings
40.1
vs History
1
vs Industry
11
Median 3Y
10.8
Median 5Y
10.8
Industry
16.5
Forward
0.1
More Details
2.4
P/OCF
P/OCF
Price to OCF
2.4
vs History
47
vs Industry
62
Median 3Y
2.5
Median 5Y
2.3
Industry
6.6
More Details
7.2
P/FCFE
P/FCFE
Price to FCFE
7.2
vs History
50
vs Industry
44
Median 3Y
8.7
Median 5Y
7.3
Industry
15.9
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
1
vs Industry
37
Median 3Y
1.8
Median 5Y
1.4
Industry
1.9
More Details
13.3
EV/S
EV/S
Enterprise Value to Sales
13.3
vs History
85
vs Industry
7
Median 3Y
35.7
Median 5Y
39.5
Industry
2.1
Forward
0.1
More Details
19.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.1
vs History
80
vs Industry
8
Median 3Y
51.9
Median 5Y
54.7
Industry
4.1
More Details
27.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.1
vs History
85
vs Industry
11
Median 3Y
72.9
Median 5Y
80.5
Industry
8.1
Forward
0.3
More Details
40.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.1
vs History
85
vs Industry
9
Median 3Y
105.6
Median 5Y
117.6
Industry
13.8
Forward
0.4
More Details
30.6
EV/OCF
EV/OCF
Enterprise Value to OCF
30.6
vs History
85
vs Industry
8
Median 3Y
84.8
Median 5Y
89.1
Industry
8.7
More Details
55.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
55.9
vs History
85
vs Industry
7
Median 3Y
149.4
Median 5Y
159.5
Industry
17
More Details
9.3
EV/IC
EV/IC
Enterprise Value to IC
9.3
vs History
90
vs Industry
4
Median 3Y
21
Median 5Y
21.6
Industry
1.2
More Details

Multiples Across Competitors

AAF Competitors Multiples
Airtel Africa PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Airtel Africa PLC
LSE:AAF
4.3B GBP 1 40.1 27.1 40.1
US
T-Mobile US Inc
NASDAQ:TMUS
191B USD 2.4 21.8 9.3 17.1
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.5 8 8
ZA
Vodacom Group Ltd
JSE:VOD
179B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
171.2B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.2T INR 4.9 85.9 11.2 22.4
JP
SoftBank Group Corp
TSE:9984
11.4T JPY 1.7 -21.1 14.5 39.3
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.3 13.6 4.3 8.3
JP
KDDI Corp
TSE:9433
9.2T JPY 1.6 13.4 6.1 10
JP
SoftBank Corp
TSE:9434
9T JPY 1.5 21 7.4 14.3
UK
Vodafone Group PLC
LSE:VOD
18.5B GBP 0.5 2.1 230.2 1 063.1

See Also

Summary
AAF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AAF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AAF stock valuation using valuation multiples.
Wall Street Estimates
AAF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AAF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.