Airtel Africa PLC
LSE:AAF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JK Lakshmi Cement Ltd
NSE:JKLAKSHMI
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3), the stock would be worth GBX153.75 (57% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.1 | GBX361 |
0%
|
| 3-Year Average | 3 | GBX153.75 |
-57%
|
| 5-Year Average | 3.2 | GBX162.44 |
-55%
|
| Industry Average | 0 | GBX1.15 |
-100%
|
| Country Average | 0 | GBX1 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX15.1B
|
/ |
Jan 2026
$2.9B
|
= |
|
|
GBX15.1B
|
/ |
Mar 2026
$3.3B
|
= |
|
|
GBX15.1B
|
/ |
Mar 2027
$4B
|
= |
|
|
GBX15.1B
|
/ |
Mar 2028
$4.6B
|
= |
|
|
GBX15.1B
|
/ |
Mar 2029
$5.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Airtel Africa PLC
LSE:AAF
|
13.2B GBP | 7.1 | 32.6 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
362.7B ZAR | 3.4 | 17.9 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
283.1B ZAR | 5.3 | 15 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
209.1B USD | 8.8 | 19 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
32T JPY | 32.4 | 8.7 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 6.9 | 9.5 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.6T INR | 10 | 34.2 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.3T MXN | 4.8 | 15.3 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 7.8 | 18.5 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.9T JPY | 6.9 | 14.3 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
27.4B GBP | 3.9 | -7.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Airtel Africa PLC
Glance View
Airtel Africa PLC stands as a beacon of connectivity across the African continent, where access to mobile telecommunications remains a critical enabler of economic and social progress. Established as a subsidiary of the Indian giant Bharti Airtel, Airtel Africa serves millions of customers across 14 countries, from Nigeria to Kenya. These markets are witnessing a rapid adoption of mobile technologies, and Airtel Africa is at the forefront of this digital evolution. By tapping into the diverse needs of these markets, the company provides an extensive suite of services that go beyond mere voice calls. The expansive network leverages modern technology to offer mobile and fixed broadband, reducing digital barriers and fostering inclusivity in underconnected regions. The financial engine of Airtel Africa is powered primarily by its earnings from voice and data services, a necessity in today’s digitally inclined age. As the GDP per capita rises and mobile phones become ubiquitous, the demand for data has surged, turning it into a significant revenue stream for the company. Additionally, Airtel Africa has ventured into the world of mobile money services, tapping into financial inclusion by enabling transactions in regions where traditional banking infrastructure is sparse. This service, often seen as a game-changer, has aligned with the company’s objective to offer life-enabling solutions, thus creating multiple revenue channels while empowering users. Their strategic positioning and broad service portfolio highlight Airtel Africa's importance in driving the continent’s digital and financial integration.