Airtel Africa PLC
LSE:AAF

Watchlist Manager
Airtel Africa PLC Logo
Airtel Africa PLC
LSE:AAF
Watchlist
Price: 361 GBX 1.86% Market Closed
Market Cap: £13.2B

EV/EBITDA

7.1
Current
135%
More Expensive
vs 3-y average of 3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.1
=
Enterprise Value
GBX15.1B
/
EBITDA
$2.9B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.1
=
Enterprise Value
GBX15.1B
/
EBITDA
$2.9B

Valuation Scenarios

Airtel Africa PLC is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (3), the stock would be worth GBX153.75 (57% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
78%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 7.1 GBX361
0%
3-Year Average 3 GBX153.75
-57%
5-Year Average 3.2 GBX162.44
-55%
Industry Average 0 GBX1.15
-100%
Country Average 0 GBX1
-100%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
GBX15.1B
/
Jan 2026
$2.9B
=
7.1
Current
GBX15.1B
/
Mar 2026
$3.3B
=
4.6
Forward
GBX15.1B
/
Mar 2027
$4B
=
3.8
Forward
GBX15.1B
/
Mar 2028
$4.6B
=
3.3
Forward
GBX15.1B
/
Mar 2029
$5.1B
=
3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
UK
Airtel Africa PLC
LSE:AAF
13.2B GBP 7.1 32.6
ZA
MTN Group Ltd
JSE:MTN
362.7B ZAR 3.4 17.9
ZA
Vodacom Group Ltd
JSE:VOD
283.1B ZAR 5.3 15
US
T-Mobile US Inc
NASDAQ:TMUS
209.1B USD 8.8 19
JP
SoftBank Group Corp
TSE:9984
32T JPY 32.4 8.7
CN
China Mobile Ltd
SSE:600941
1.3T CNY 6.9 9.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.6T INR 10 34.2
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 4.8 15.3
JP
SoftBank Corp
TSE:9434
10.5T JPY 7.8 18.5
JP
KDDI Corp
TSE:9433
9.9T JPY 6.9 14.3
UK
Vodafone Group PLC
LSE:VOD
27.4B GBP 3.9 -7.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Airtel Africa PLC
LSE:AAF
Average EV/EBITDA: 8.8
7.1
26%
0.3
ZA
M
MTN Group Ltd
JSE:MTN
3.4
23%
0.1
ZA
V
Vodacom Group Ltd
JSE:VOD
5.3
19%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
8.8
11%
0.8
JP
SoftBank Group Corp
TSE:9984
32.4
23%
1.4
CN
China Mobile Ltd
SSE:600941
6.9
30%
0.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.8
5%
1
JP
SoftBank Corp
TSE:9434
7.8
5%
1.6
JP
KDDI Corp
TSE:9433
6.9
4%
1.7
UK
Vodafone Group PLC
LSE:VOD
3.9
-3%
N/A
P/E Multiple
Earnings Growth PEG
UK
Airtel Africa PLC
LSE:AAF
Average P/E: 18.5
32.6
77%
0.4
ZA
M
MTN Group Ltd
JSE:MTN
17.9
41%
0.4
ZA
V
Vodacom Group Ltd
JSE:VOD
15
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19
19%
1
JP
SoftBank Group Corp
TSE:9984
8.7
-10%
N/A
CN
China Mobile Ltd
SSE:600941
9.5
3%
3.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.2
16%
2.1
MX
America Movil SAB de CV
BMV:AMXB
15.3
21%
0.7
JP
SoftBank Corp
TSE:9434
18.5
7%
2.6
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.1 N/A N/A

Market Distribution

Higher than 93% of companies in United Kingdom
Percentile
93rd
Based on 1 967 companies
93rd percentile
7.1
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 743.2

Airtel Africa PLC
Glance View

Market Cap
13.2B GBX
Industry
Telecommunication

Airtel Africa PLC stands as a beacon of connectivity across the African continent, where access to mobile telecommunications remains a critical enabler of economic and social progress. Established as a subsidiary of the Indian giant Bharti Airtel, Airtel Africa serves millions of customers across 14 countries, from Nigeria to Kenya. These markets are witnessing a rapid adoption of mobile technologies, and Airtel Africa is at the forefront of this digital evolution. By tapping into the diverse needs of these markets, the company provides an extensive suite of services that go beyond mere voice calls. The expansive network leverages modern technology to offer mobile and fixed broadband, reducing digital barriers and fostering inclusivity in underconnected regions. The financial engine of Airtel Africa is powered primarily by its earnings from voice and data services, a necessity in today’s digitally inclined age. As the GDP per capita rises and mobile phones become ubiquitous, the demand for data has surged, turning it into a significant revenue stream for the company. Additionally, Airtel Africa has ventured into the world of mobile money services, tapping into financial inclusion by enabling transactions in regions where traditional banking infrastructure is sparse. This service, often seen as a game-changer, has aligned with the company’s objective to offer life-enabling solutions, thus creating multiple revenue channels while empowering users. Their strategic positioning and broad service portfolio highlight Airtel Africa's importance in driving the continent’s digital and financial integration.

AAF Intrinsic Value
338.23 GBX
Overvaluation 6%
Intrinsic Value
Price GBX361
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett