Armadale Capital PLC
LSE:ACP
Income Statement
Earnings Waterfall
Armadale Capital PLC
Revenue
|
0
GBP
|
Operating Expenses
|
-323k
GBP
|
Operating Income
|
-323k
GBP
|
Other Expenses
|
560k
GBP
|
Net Income
|
237k
GBP
|
Income Statement
Armadale Capital PLC
Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-19%
|
0
-92%
|
(0)
N/A
|
0
N/A
|
0
+77%
|
0
-48%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+77%
|
0
-48%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Selling, General & Administrative |
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3)
N/A
|
(2)
+29%
|
(2)
+12%
|
(2)
+8%
|
(1)
+61%
|
(1)
-49%
|
(1)
-18%
|
(0)
+67%
|
(1)
-76%
|
1
N/A
|
(2)
N/A
|
(1)
+67%
|
(1)
-45%
|
(1)
+28%
|
(1)
-7%
|
(1)
-5%
|
(1)
-7%
|
(0)
+46%
|
(1)
-55%
|
(0)
+36%
|
(0)
+3%
|
(0)
-28%
|
(1)
-42%
|
(0)
+46%
|
(0)
+5%
|
(0)
+8%
|
(0)
+2%
|
(0)
+5%
|
(0)
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(2)
+35%
|
(2)
+9%
|
(2)
+1%
|
(1)
+49%
|
(1)
-37%
|
(1)
-1%
|
(1)
+40%
|
(1)
-81%
|
(1)
+27%
|
(3)
-201%
|
(1)
+69%
|
(1)
-10%
|
(1)
+2%
|
(1)
+8%
|
(1)
-1%
|
(1)
-18%
|
(0)
+59%
|
(1)
-51%
|
(0)
+39%
|
(0)
+2%
|
(1)
-28%
|
(1)
-36%
|
(0)
+72%
|
(0)
+67%
|
(0)
-421%
|
(0)
-38%
|
(0)
+55%
|
0
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(3)
N/A
|
(2)
+41%
|
(2)
-1%
|
(2)
+1%
|
(1)
+37%
|
(1)
-30%
|
(1)
+31%
|
(4)
-257%
|
(4)
-17%
|
(1)
+76%
|
(1)
+26%
|
(1)
-47%
|
(1)
+6%
|
(1)
+2%
|
(1)
+8%
|
(1)
-18%
|
(7)
-549%
|
(6)
+11%
|
(6)
-4%
|
(1)
+90%
|
(0)
+38%
|
(0)
+32%
|
(0)
-67%
|
(0)
+57%
|
(0)
+67%
|
(0)
-421%
|
(0)
-38%
|
(0)
+55%
|
0
N/A
|
|
EPS (Diluted) |
-1.78
N/A
|
-0.9
+49%
|
-0.38
+58%
|
-0.36
+5%
|
-0.19
+47%
|
-0.22
-16%
|
-0.1
+55%
|
-0.35
-250%
|
-0.4
-14%
|
-0.02
+95%
|
-0.03
-50%
|
-0.01
+67%
|
-0.04
-300%
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|