Adams PLC
LSE:ADA
Cash Flow Statement
Cash Flow Statement
Adams PLC
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
15
|
15
|
(151)
|
(159)
|
(93)
|
(70)
|
13
|
(2)
|
(48)
|
(50)
|
(7)
|
(11)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
1
|
3
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Other Non-Cash Items |
5
|
9
|
172
|
178
|
105
|
81
|
2
|
11
|
46
|
49
|
6
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(3)
|
(2)
|
2
|
2
|
2
|
1
|
(0)
|
|
| Cash Taxes Paid |
2
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
14
|
17
|
20
|
1
|
20
|
37
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(36)
|
(50)
|
(0)
|
10
|
5
|
9
|
(1)
|
4
|
16
|
(7)
|
(24)
|
(7)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(16)
N/A
|
(27)
-71%
|
21
N/A
|
29
+36%
|
17
-40%
|
19
+13%
|
15
-23%
|
13
-10%
|
13
-1%
|
(8)
N/A
|
(24)
-199%
|
(12)
+52%
|
(0)
+99%
|
(0)
+10%
|
(0)
-15%
|
(0)
-74%
|
(0)
-49%
|
(0)
+26%
|
(0)
+36%
|
(0)
+25%
|
(0)
-9%
|
(0)
+47%
|
(0)
+2%
|
(0)
-16%
|
(0)
+2%
|
(0)
-89%
|
(0)
-36%
|
(0)
+8%
|
(0)
+1%
|
(0)
-9%
|
(0)
-1%
|
(0)
+12%
|
(0)
+3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(75)
|
(81)
|
(18)
|
(20)
|
(36)
|
(22)
|
0
|
200
|
63
|
(132)
|
(8)
|
(11)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
|
| Cash from Investing Activities |
(75)
N/A
|
(81)
-8%
|
(18)
+78%
|
(20)
-10%
|
(36)
-81%
|
(22)
+39%
|
0
N/A
|
200
+142 843%
|
63
-68%
|
(132)
N/A
|
(8)
+94%
|
(11)
-31%
|
0
N/A
|
0
-78%
|
0
-49%
|
0
-2%
|
(1)
N/A
|
(0)
+13%
|
(0)
+92%
|
(1)
-2 032%
|
(1)
+1%
|
0
N/A
|
0
+3 875%
|
0
+8%
|
1
+90%
|
1
+20%
|
(1)
N/A
|
(4)
-447%
|
(3)
+19%
|
(1)
+75%
|
(1)
+14%
|
0
N/A
|
0
+88%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
3
|
33
|
21
|
(0)
|
17
|
4
|
(3)
|
(127)
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(11)
|
(13)
|
(21)
|
(12)
|
0
|
(9)
|
(9)
|
0
|
(20)
|
(31)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(14)
|
(17)
|
(20)
|
(20)
|
(20)
|
(18)
|
(14)
|
(13)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
76
N/A
|
3
-96%
|
(20)
N/A
|
(33)
-67%
|
(3)
+91%
|
(23)
-697%
|
(26)
-12%
|
(140)
-432%
|
(50)
+64%
|
59
N/A
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+7%
|
1
+510%
|
1
+18%
|
0
-99%
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
+0%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(13)
N/A
|
(105)
-704%
|
(16)
+84%
|
(24)
-45%
|
(21)
+11%
|
(26)
-20%
|
(11)
+56%
|
74
N/A
|
26
-64%
|
(80)
N/A
|
(36)
+55%
|
(3)
+92%
|
(0)
+100%
|
0
N/A
|
0
-30%
|
1
+1 643%
|
0
-86%
|
(1)
N/A
|
(0)
+75%
|
0
N/A
|
0
+31%
|
(0)
N/A
|
0
N/A
|
0
+6%
|
1
+111%
|
1
+13%
|
(1)
N/A
|
0
N/A
|
1
+609%
|
(1)
N/A
|
(1)
+11%
|
(0)
+94%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(16)
N/A
|
(27)
-71%
|
21
N/A
|
29
+36%
|
17
-40%
|
19
+13%
|
15
-23%
|
13
-10%
|
13
-1%
|
(8)
N/A
|
(24)
-199%
|
(12)
+52%
|
(0)
+99%
|
(0)
+10%
|
(0)
-15%
|
(0)
-74%
|
(0)
-49%
|
(0)
+26%
|
(0)
+36%
|
(0)
+25%
|
(0)
-9%
|
(0)
+47%
|
(0)
+2%
|
(0)
-16%
|
(0)
+2%
|
(0)
-89%
|
(0)
-36%
|
(0)
+8%
|
(0)
+1%
|
(0)
-9%
|
(0)
-1%
|
(0)
+12%
|
(0)
+3%
|
|