Adams PLC
LSE:ADA
Income Statement
Earnings Waterfall
Adams PLC
Income Statement
Adams PLC
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
24
N/A
|
30
+22%
|
35
+17%
|
30
-12%
|
25
-19%
|
22
-10%
|
19
-14%
|
16
-16%
|
8
-51%
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+53%
|
0
+96%
|
0
+98%
|
0
-2%
|
0
-39%
|
(0)
N/A
|
1
N/A
|
3
+231%
|
2
-53%
|
(2)
N/A
|
(2)
-24%
|
(2)
-12%
|
(1)
+61%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(7)
|
(6)
|
(34)
|
(33)
|
(7)
|
(15)
|
(12)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(6)
|
(34)
|
(33)
|
(7)
|
(15)
|
(12)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
20
N/A
|
23
+19%
|
28
+20%
|
24
-13%
|
(9)
N/A
|
(11)
-26%
|
12
N/A
|
1
-93%
|
(5)
N/A
|
(3)
+31%
|
(0)
+99%
|
(0)
-100%
|
(0)
-38%
|
(0)
-55%
|
(0)
-12%
|
(0)
+2%
|
(0)
+25%
|
(0)
+6%
|
(0)
-5%
|
(0)
+21%
|
(0)
+36%
|
(0)
-1%
|
(0)
-345%
|
(0)
+1%
|
1
N/A
|
3
+275%
|
1
-56%
|
(2)
N/A
|
(2)
-22%
|
(2)
-12%
|
(1)
+56%
|
(0)
+88%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
(0)
|
(191)
|
(194)
|
(70)
|
(72)
|
(8)
|
(0)
|
(7)
|
(6)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(28)
|
(28)
|
(17)
|
9
|
15
|
0
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
22
N/A
|
23
+6%
|
(190)
N/A
|
(197)
-3%
|
(96)
+51%
|
(74)
+23%
|
19
N/A
|
1
-94%
|
(2)
N/A
|
(4)
-98%
|
(0)
+99%
|
(0)
-100%
|
(0)
-10%
|
(0)
+82%
|
(0)
-50%
|
(0)
-562%
|
(0)
+60%
|
0
N/A
|
0
-88%
|
0
+1 900%
|
1
+316%
|
0
-66%
|
(0)
N/A
|
(0)
+1%
|
1
N/A
|
3
+271%
|
1
-56%
|
(2)
N/A
|
(2)
-22%
|
(2)
-12%
|
(1)
+56%
|
(0)
+88%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(8)
|
35
|
34
|
4
|
4
|
(5)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
15
|
15
|
(155)
|
(163)
|
(93)
|
(70)
|
13
|
(1)
|
(3)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
1
|
3
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Income to Minority Interest |
1
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
16
N/A
|
19
+16%
|
(151)
N/A
|
(162)
-7%
|
(93)
+43%
|
(70)
+24%
|
13
N/A
|
(1)
N/A
|
(3)
-129%
|
(5)
-57%
|
(0)
+99%
|
(0)
-100%
|
(0)
-10%
|
(0)
+82%
|
(0)
-50%
|
(0)
-562%
|
(0)
+60%
|
0
N/A
|
0
-88%
|
0
+1 900%
|
1
+316%
|
0
-66%
|
(0)
N/A
|
(0)
+1%
|
1
N/A
|
3
+271%
|
1
-56%
|
(2)
N/A
|
(2)
-22%
|
(2)
-12%
|
(1)
+56%
|
(0)
+88%
|
|
| EPS (Diluted) |
4.44
N/A
|
5.18
+17%
|
-41.14
N/A
|
-44.33
-8%
|
-25.05
+43%
|
-19.08
+24%
|
3.62
N/A
|
-0.36
N/A
|
-0.86
-139%
|
-1.33
-55%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
|