
Adriatic Metals PLC
LSE:ADT1

Intrinsic Value
The intrinsic value of one
ADT1
stock under the Base Case scenario is
231.83
GBX.
Compared to the current market price of 240.5 GBX,
Adriatic Metals PLC
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Adriatic Metals PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Adriatic Metals PLC
Balance Sheet Decomposition
Adriatic Metals PLC
Current Assets | 50.9m |
Cash & Short-Term Investments | 20.7m |
Receivables | 6.8m |
Other Current Assets | 23.3m |
Non-Current Assets | 300.9m |
PP&E | 294.4m |
Other Non-Current Assets | 6.4m |
Free Cash Flow Analysis
Adriatic Metals PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Adriatic Metals PLC
Revenue
|
27.6m
USD
|
Cost of Revenue
|
-26.6m
USD
|
Gross Profit
|
977k
USD
|
Operating Expenses
|
-46.5m
USD
|
Operating Income
|
-45.6m
USD
|
Other Expenses
|
-16.9m
USD
|
Net Income
|
-62.5m
USD
|
ADT1 Profitability Score
Profitability Due Diligence
Adriatic Metals PLC's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Score
Adriatic Metals PLC's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
ADT1 Solvency Score
Solvency Due Diligence
Adriatic Metals PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Adriatic Metals PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADT1 Price Targets Summary
Adriatic Metals PLC
According to Wall Street analysts, the average 1-year price target for
ADT1
is 243.02 GBX
with a low forecast of 181.8 GBX and a high forecast of 288.75 GBX.
Dividends
Current shareholder yield for ADT1 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADT1
stock under the Base Case scenario is
231.83
GBX.
Compared to the current market price of 240.5 GBX,
Adriatic Metals PLC
is
Overvalued by 4%.