First Time Loading...

Adriatic Metals PLC
LSE:ADT1

Watchlist Manager
Adriatic Metals PLC Logo
Adriatic Metals PLC
LSE:ADT1
Watchlist
Price: 219 GBX 0.92% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

ADT1's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Adriatic Metals PLC is a GB-based company operating in Metals & Mining industry. [ Read More ]

The intrinsic value of one ADT1 stock under the Base Case scenario is 741.17 GBX. Compared to the current market price of 219 GBX, Adriatic Metals PLC is Undervalued by 70%.

Key Points:
ADT1 Intrinsic Value
Base Case
741.17 GBX
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adriatic Metals PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ADT1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Adriatic Metals PLC

Provide an overview of the primary business activities
of Adriatic Metals PLC.

What unique competitive advantages
does Adriatic Metals PLC hold over its rivals?

What risks and challenges
does Adriatic Metals PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adriatic Metals PLC.

Provide P/S
for Adriatic Metals PLC.

Provide P/E
for Adriatic Metals PLC.

Provide P/OCF
for Adriatic Metals PLC.

Provide P/FCFE
for Adriatic Metals PLC.

Provide P/B
for Adriatic Metals PLC.

Provide EV/S
for Adriatic Metals PLC.

Provide EV/GP
for Adriatic Metals PLC.

Provide EV/EBITDA
for Adriatic Metals PLC.

Provide EV/EBIT
for Adriatic Metals PLC.

Provide EV/OCF
for Adriatic Metals PLC.

Provide EV/FCFF
for Adriatic Metals PLC.

Provide EV/IC
for Adriatic Metals PLC.

Show me price targets
for Adriatic Metals PLC made by professional analysts.

What are the Revenue projections
for Adriatic Metals PLC?

How accurate were the past Revenue estimates
for Adriatic Metals PLC?

What are the Net Income projections
for Adriatic Metals PLC?

How accurate were the past Net Income estimates
for Adriatic Metals PLC?

What are the EPS projections
for Adriatic Metals PLC?

How accurate were the past EPS estimates
for Adriatic Metals PLC?

What are the EBIT projections
for Adriatic Metals PLC?

How accurate were the past EBIT estimates
for Adriatic Metals PLC?

Compare the revenue forecasts
for Adriatic Metals PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adriatic Metals PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adriatic Metals PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adriatic Metals PLC compared to its peers.

Compare the P/E ratios
of Adriatic Metals PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Adriatic Metals PLC with its peers.

Analyze the financial leverage
of Adriatic Metals PLC compared to its main competitors.

Show all profitability ratios
for Adriatic Metals PLC.

Provide ROE
for Adriatic Metals PLC.

Provide ROA
for Adriatic Metals PLC.

Provide ROIC
for Adriatic Metals PLC.

Provide ROCE
for Adriatic Metals PLC.

Provide Gross Margin
for Adriatic Metals PLC.

Provide Operating Margin
for Adriatic Metals PLC.

Provide Net Margin
for Adriatic Metals PLC.

Provide FCF Margin
for Adriatic Metals PLC.

Show all solvency ratios
for Adriatic Metals PLC.

Provide D/E Ratio
for Adriatic Metals PLC.

Provide D/A Ratio
for Adriatic Metals PLC.

Provide Interest Coverage Ratio
for Adriatic Metals PLC.

Provide Altman Z-Score Ratio
for Adriatic Metals PLC.

Provide Quick Ratio
for Adriatic Metals PLC.

Provide Current Ratio
for Adriatic Metals PLC.

Provide Cash Ratio
for Adriatic Metals PLC.

What is the historical Revenue growth
over the last 5 years for Adriatic Metals PLC?

What is the historical Net Income growth
over the last 5 years for Adriatic Metals PLC?

What is the current Free Cash Flow
of Adriatic Metals PLC?

Financials

Balance Sheet Decomposition
Adriatic Metals PLC

Current Assets 59.6m
Cash & Short-Term Investments 44.9m
Receivables 6.6m
Other Current Assets 8.1m
Non-Current Assets 231.2m
PP&E 229.6m
Other Non-Current Assets 1.7m
Current Liabilities 76.5m
Accounts Payable 13.7m
Accrued Liabilities 3.4m
Other Current Liabilities 59.3m
Non-Current Liabilities 103.7m
Long-Term Debt 100.1m
Other Non-Current Liabilities 3.7m
Efficiency

Earnings Waterfall
Adriatic Metals PLC

Revenue
0 USD
Operating Expenses
-20.9m USD
Operating Income
-20.9m USD
Other Expenses
-8.1m USD
Net Income
-28.9m USD

Free Cash Flow Analysis
Adriatic Metals PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ADT1 Profitability Score
Profitability Due Diligence

Adriatic Metals PLC's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

29/100
Profitability
Score

Adriatic Metals PLC's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ADT1 Solvency Score
Solvency Due Diligence

Adriatic Metals PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
33/100
Solvency
Score

Adriatic Metals PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADT1 Price Targets Summary
Adriatic Metals PLC

Wall Street analysts forecast ADT1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADT1 is 286.88 GBX with a low forecast of 252.5 GBX and a high forecast of 341.25 GBX.

Lowest
Price Target
252.5 GBX
15% Upside
Average
Price Target
286.88 GBX
31% Upside
Highest
Price Target
341.25 GBX
56% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ADT1 Price
Adriatic Metals PLC

1M 1M
+16%
6M 6M
+24%
1Y 1Y
+9%
3Y 3Y
+70%
5Y 5Y
+147%
10Y 10Y
+147%
Annual Price Range
219
52w Low
146.4
52w High
221
Price Metrics
Average Annual Return 20.14%
Standard Deviation of Annual Returns 21.4%
Max Drawdown -61%
Shares Statistics
Market Capitalization 641.1m GBX
Shares Outstanding 306 222 016
Percentage of Shares Shorted
N/A

ADT1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Adriatic Metals PLC Logo
Adriatic Metals PLC

Country

United Kingdom

Industry

Metals & Mining

Market Cap

641.1m GBP

Dividend Yield

0%

Description

Adriatic Metals PLC is a GB-based company operating in Metals & Mining industry. The company is headquartered in Cheltenham, Gloucestershire and currently employs 109 full-time employees. The company went IPO on 2018-05-01. Adriatic Metals Plc is a United Kingdom-based mining exploration and development company that is focused on the precious and base metals explorer and developer and owns the Vares silver project in Bosnia & Herzegovina and the Raska zinc deposit in Serbia. The firm is focused on the development of polymetallic projects in the Balkans. The Company’s projects include Vares Project and Raska Project. The primary focus of the Company is the Vares Silver Project located approximately 50 kilometers north of the Bosnia and Herzegovina capital, Sarajevo, in the district of Vares. The Raska Project consists of two brownfield polymetallic prospects called Kizevak and Sastavci, as well as various other greenfield targets across its approximately 92 square kilometers of landholding.

Contact

GLOUCESTERSHIRE
Cheltenham
Ground Floor, Regent House, 65 Rodney Road
+442079930066.0
http://www.adriaticmetals.com/

IPO

2018-05-01

Employees

109

Officers

Co-Founder, MD, CEO & Executive Director
Mr. Paul David Cronin B.Com., M.B.A.
Chief Financial Officer
Mr. Andrew Michael Norris
Chief Operating Officer
Mr. Graham Hill
Head of Investor Relations
Klara Kaczmarek
Group Human Resource Manager
Ms. Jelena Viskovic
Chief Geologist
Mr. Phillip Fox
Show More
Head of Corporate Affairs
Mr. Dominic Roberts
Chief Sustainability Officer
Mr. Alex Budden
Joint Company Secretary
Mr. Jonathan Neil Dickman
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADT1 stock?

The intrinsic value of one ADT1 stock under the Base Case scenario is 741.17 GBX.

Is ADT1 stock undervalued or overvalued?

Compared to the current market price of 219 GBX, Adriatic Metals PLC is Undervalued by 70%.