Adriatic Metals PLC
LSE:ADT1
Income Statement
Earnings Waterfall
Adriatic Metals PLC
Revenue
|
0
USD
|
Operating Expenses
|
-20.9m
USD
|
Operating Income
|
-20.9m
USD
|
Other Expenses
|
-8.1m
USD
|
Net Income
|
-28.9m
USD
|
Income Statement
Adriatic Metals PLC
Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||
Operating Expenses |
(9)
|
(6)
|
(13)
|
(13)
|
(12)
|
(13)
|
(39)
|
(21)
|
|
Selling, General & Administrative |
(8)
|
(5)
|
(10)
|
(9)
|
(9)
|
(11)
|
(13)
|
(18)
|
|
Research & Development |
0
|
(1)
|
(3)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
|
Operating Income |
(9)
N/A
|
(6)
+25%
|
(13)
-99%
|
(13)
-3%
|
(12)
+11%
|
(13)
-13%
|
(39)
-196%
|
(21)
+47%
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
0
|
(0)
|
2
|
(1)
|
(7)
|
(11)
|
(8)
|
(8)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
|
Pre-Tax Income |
(8)
N/A
|
(7)
+10%
|
(12)
-65%
|
(14)
-22%
|
(18)
-30%
|
(47)
-155%
|
(48)
-1%
|
(29)
+39%
|
|
Net Income | |||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(8)
|
(7)
|
(12)
|
(14)
|
(18)
|
(47)
|
(48)
|
(29)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(8)
N/A
|
(7)
+10%
|
(11)
-61%
|
(14)
-23%
|
(18)
-33%
|
(47)
-155%
|
(48)
-1%
|
(29)
+39%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.04
+20%
|
-0.06
-50%
|
-0.06
N/A
|
-0.07
-17%
|
-0.18
-157%
|
-0.18
N/A
|
-0.1
+44%
|