Assura PLC
LSE:AGR
Balance Sheet
Balance Sheet Decomposition
Assura PLC
Current Assets | 98.5m |
Cash & Short-Term Investments | 58.9m |
Receivables | 39.2m |
Other Current Assets | 400k |
Non-Current Assets | 2.8B |
Long-Term Investments | 2.7B |
PP&E | 14.3m |
Other Non-Current Assets | 600k |
Current Liabilities | 76.1m |
Accounts Payable | 43.9m |
Other Current Liabilities | 32.2m |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 4.5m |
Balance Sheet
Assura PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
28
|
65
|
44
|
23
|
27
|
17
|
18
|
46
|
243
|
118
|
|
Cash |
28
|
65
|
44
|
23
|
27
|
17
|
18
|
46
|
243
|
118
|
|
Total Receivables |
4
|
7
|
6
|
8
|
12
|
11
|
14
|
21
|
27
|
32
|
|
Accounts Receivables |
3
|
6
|
4
|
5
|
9
|
9
|
13
|
18
|
20
|
25
|
|
Other Receivables |
1
|
2
|
2
|
3
|
3
|
2
|
1
|
2
|
7
|
6
|
|
Other Current Assets |
24
|
8
|
4
|
2
|
12
|
23
|
26
|
22
|
78
|
2
|
|
Total Current Assets |
56
|
80
|
54
|
34
|
51
|
51
|
58
|
89
|
349
|
152
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
16
|
14
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
16
|
14
|
|
Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
657
|
926
|
1 110
|
1 345
|
1 733
|
1 979
|
2 139
|
2 454
|
2 756
|
2 756
|
|
Other Long-Term Assets |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
714
N/A
|
1 007
+41%
|
1 164
+16%
|
1 380
+19%
|
1 784
+29%
|
2 030
+14%
|
2 209
+9%
|
2 557
+16%
|
3 121
+22%
|
2 923
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
3
|
1
|
2
|
2
|
5
|
5
|
2
|
1
|
|
Accrued Liabilities |
1
|
3
|
2
|
2
|
3
|
3
|
2
|
4
|
2
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
8
|
4
|
4
|
0
|
11
|
11
|
0
|
0
|
0
|
|
Other Current Liabilities |
22
|
26
|
26
|
29
|
34
|
53
|
48
|
57
|
71
|
72
|
|
Total Current Liabilities |
31
|
40
|
35
|
37
|
39
|
70
|
66
|
66
|
75
|
78
|
|
Long-Term Debt |
447
|
509
|
368
|
519
|
489
|
675
|
836
|
954
|
1 250
|
1 252
|
|
Other Liabilities |
9
|
7
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
5
|
|
Total Liabilities |
487
N/A
|
555
+14%
|
410
-26%
|
562
+37%
|
534
-5%
|
750
+40%
|
907
+21%
|
1 026
+13%
|
1 331
+30%
|
1 335
+0%
|
|
Equity | |||||||||||
Common Stock |
53
|
101
|
164
|
166
|
238
|
240
|
241
|
267
|
295
|
296
|
|
Retained Earnings |
98
|
353
|
349
|
406
|
432
|
453
|
466
|
500
|
576
|
367
|
|
Additional Paid In Capital |
77
|
0
|
242
|
246
|
580
|
587
|
596
|
763
|
919
|
925
|
|
Treasury Stock |
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
227
N/A
|
452
+99%
|
754
+67%
|
818
+8%
|
1 250
+53%
|
1 280
+2%
|
1 302
+2%
|
1 531
+18%
|
1 790
+17%
|
1 588
-11%
|
|
Total Liabilities & Equity |
714
N/A
|
1 007
+41%
|
1 164
+16%
|
1 380
+19%
|
1 784
+29%
|
2 030
+14%
|
2 209
+9%
|
2 557
+16%
|
3 121
+22%
|
2 923
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 043
|
1 044
|
1 643
|
1 662
|
2 383
|
2 398
|
2 413
|
2 672
|
2 948
|
2 961
|