Aib Group PLC
LSE:AIBG
Income Statement
Income Statement
Aib Group PLC
Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
2 351
|
2 167
|
1 934
|
1 942
|
2 072
|
2 277
|
2 530
|
2 733
|
2 999
|
3 237
|
3 418
|
3 616
|
3 392
|
2 817
|
2 872
|
2 609
|
2 020
|
1 597
|
1 350
|
1 314
|
1 106
|
1 133
|
1 348
|
1 560
|
1 687
|
1 820
|
1 927
|
1 932
|
2 013
|
2 145
|
2 176
|
2 148
|
2 100
|
2 101
|
2 076
|
1 993
|
1 872
|
1 786
|
1 794
|
1 809
|
2 170
|
|
Interest Income |
4 753
|
4 304
|
3 610
|
3 580
|
4 018
|
4 601
|
5 151
|
5 860
|
6 928
|
8 152
|
9 340
|
9 990
|
9 317
|
7 268
|
5 854
|
5 330
|
4 858
|
4 523
|
4 429
|
4 381
|
3 916
|
3 576
|
3 321
|
3 159
|
3 090
|
2 959
|
2 821
|
2 729
|
2 611
|
2 529
|
2 481
|
2 423
|
2 366
|
2 376
|
2 370
|
2 275
|
2 127
|
2 039
|
2 084
|
2 136
|
2 512
|
|
Interest Expense |
2 402
|
2 137
|
1 676
|
1 638
|
1 946
|
2 324
|
2 621
|
3 127
|
3 929
|
4 915
|
5 922
|
6 374
|
5 925
|
4 451
|
2 982
|
2 721
|
2 838
|
2 926
|
3 079
|
3 067
|
2 810
|
2 443
|
1 973
|
1 599
|
1 403
|
1 139
|
894
|
797
|
598
|
384
|
305
|
275
|
266
|
275
|
294
|
282
|
255
|
253
|
290
|
327
|
342
|
|
Non Interest Income |
1 575
|
1 528
|
1 276
|
1 005
|
1 228
|
1 366
|
1 291
|
1 543
|
1 965
|
2 013
|
1 744
|
1 655
|
865
|
965
|
1 284
|
142
|
(4 925)
|
(1 197)
|
4 263
|
1 070
|
838
|
710
|
662
|
986
|
1 130
|
1 197
|
892
|
1 083
|
1 046
|
891
|
908
|
904
|
838
|
807
|
844
|
745
|
732
|
778
|
777
|
899
|
975
|
|
Revenue |
3 926
N/A
|
3 695
-6%
|
3 210
-13%
|
2 947
-8%
|
3 300
+12%
|
3 643
+10%
|
3 821
+5%
|
4 276
+12%
|
4 964
+16%
|
5 250
+6%
|
5 162
-2%
|
5 271
+2%
|
4 257
-19%
|
3 782
-11%
|
4 156
+10%
|
2 751
-34%
|
(2 905)
N/A
|
400
N/A
|
5 613
+1 303%
|
2 384
-58%
|
1 944
-18%
|
1 843
-5%
|
2 010
+9%
|
2 546
+27%
|
2 817
+11%
|
3 017
+7%
|
2 819
-7%
|
3 015
+7%
|
3 059
+1%
|
3 036
-1%
|
3 084
+2%
|
3 052
-1%
|
2 938
-4%
|
2 908
-1%
|
2 920
+0%
|
2 738
-6%
|
2 604
-5%
|
2 564
-2%
|
2 571
+0%
|
2 708
+5%
|
3 145
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(194)
|
(174)
|
(152)
|
(131)
|
(114)
|
(105)
|
(115)
|
(81)
|
(118)
|
(131)
|
(106)
|
(218)
|
(1 724)
|
(3 707)
|
(5 242)
|
(5 382)
|
(6 183)
|
(6 884)
|
(7 861)
|
(5 790)
|
(2 434)
|
(2 288)
|
(1 916)
|
(1 264)
|
185
|
817
|
925
|
596
|
294
|
102
|
113
|
236
|
204
|
53
|
(16)
|
(1 223)
|
(1 460)
|
(141)
|
238
|
444
|
(7)
|
|
Non Interest Expense |
(2 385)
|
(2 242)
|
(2 047)
|
(1 734)
|
(1 814)
|
(2 047)
|
(2 000)
|
(2 100)
|
(2 231)
|
(2 400)
|
(2 548)
|
(2 584)
|
(1 896)
|
(1 424)
|
(1 576)
|
(1 762)
|
(3 058)
|
(2 964)
|
(2 891)
|
(3 134)
|
(3 239)
|
(2 981)
|
(1 781)
|
(1 694)
|
(1 891)
|
(1 925)
|
(1 830)
|
(1 915)
|
(1 671)
|
(1 712)
|
(1 891)
|
(1 981)
|
(1 895)
|
(2 040)
|
(2 405)
|
(2 361)
|
(2 075)
|
(2 154)
|
(2 180)
|
(2 277)
|
(2 258)
|
|
Pre-Tax Income |
1 347
N/A
|
1 279
-5%
|
1 011
-21%
|
1 082
+7%
|
1 372
+27%
|
1 491
+9%
|
1 706
+14%
|
2 095
+23%
|
2 615
+25%
|
2 719
+4%
|
2 508
-8%
|
2 469
-2%
|
637
-74%
|
(1 349)
N/A
|
(2 662)
-97%
|
(4 393)
-65%
|
(12 146)
-176%
|
(9 448)
+22%
|
(5 139)
+46%
|
(6 540)
-27%
|
(3 729)
+43%
|
(3 426)
+8%
|
(1 687)
+51%
|
(412)
+76%
|
1 111
N/A
|
1 909
+72%
|
1 914
+0%
|
1 696
-11%
|
1 682
-1%
|
1 426
-15%
|
1 306
-8%
|
1 307
+0%
|
1 247
-5%
|
921
-26%
|
499
-46%
|
(846)
N/A
|
(931)
-10%
|
269
N/A
|
629
+134%
|
875
+39%
|
880
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(296)
|
(312)
|
(318)
|
(281)
|
(267)
|
(289)
|
(319)
|
(373)
|
(433)
|
(451)
|
(442)
|
(397)
|
(69)
|
222
|
373
|
639
|
1 744
|
1 732
|
1 193
|
929
|
172
|
165
|
90
|
(50)
|
(230)
|
(565)
|
(534)
|
(333)
|
(326)
|
(241)
|
(192)
|
(195)
|
(155)
|
(118)
|
(135)
|
149
|
190
|
(36)
|
16
|
(27)
|
(115)
|
|
Income from Continuing Operations |
1 051
|
967
|
693
|
801
|
1 105
|
1 202
|
1 387
|
1 722
|
2 182
|
2 268
|
2 066
|
2 072
|
568
|
(1 127)
|
(2 289)
|
(3 754)
|
(10 402)
|
(7 716)
|
(3 946)
|
(5 611)
|
(3 557)
|
(3 261)
|
(1 597)
|
(462)
|
881
|
1 344
|
1 380
|
1 363
|
1 356
|
1 185
|
1 114
|
1 112
|
1 092
|
803
|
364
|
(697)
|
(741)
|
233
|
645
|
848
|
765
|
|
Income to Minority Interest |
(24)
|
(19)
|
(11)
|
(19)
|
(29)
|
(33)
|
(90)
|
(143)
|
(151)
|
(153)
|
(155)
|
(162)
|
(86)
|
(67)
|
(64)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(37)
|
(37)
|
(28)
|
(9)
|
2
|
2
|
2
|
|
Net Income (Common) |
1 019
N/A
|
941
-8%
|
677
-28%
|
778
+15%
|
1 125
+45%
|
1 206
+7%
|
1 305
+8%
|
1 733
+33%
|
2 147
+24%
|
2 099
-2%
|
1 911
-9%
|
1 910
0%
|
734
-62%
|
(649)
N/A
|
(1 919)
-196%
|
(3 269)
-70%
|
(10 197)
-212%
|
(6 227)
+39%
|
(1 994)
+68%
|
(5 287)
-165%
|
(3 557)
+33%
|
(3 261)
+8%
|
(1 597)
+51%
|
(428)
+73%
|
915
N/A
|
1 064
+16%
|
934
-12%
|
1 179
+26%
|
1 319
+12%
|
1 148
-13%
|
1 077
-6%
|
1 075
0%
|
1 055
-2%
|
766
-27%
|
327
-57%
|
(747)
N/A
|
(815)
-9%
|
158
N/A
|
582
+268%
|
785
+35%
|
702
-11%
|
|
EPS (Diluted) |
291.14
N/A
|
268.85
-8%
|
199.11
-26%
|
228.82
+15%
|
330.88
+45%
|
344.57
+4%
|
372.85
+8%
|
495.14
+33%
|
613.42
+24%
|
599.71
-2%
|
546
-9%
|
545.71
0%
|
209.71
-62%
|
-185.42
N/A
|
-533.05
-187%
|
-760.23
-43%
|
-999.7
-31%
|
-115.52
+88%
|
-2.16
+98%
|
-2.56
-19%
|
-1.7
+34%
|
-1.56
+8%
|
-0.77
+51%
|
-0.22
+71%
|
0.33
N/A
|
0.38
+15%
|
0.33
-13%
|
0.35
+6%
|
0.42
+20%
|
0.42
N/A
|
0.4
-5%
|
0.39
-3%
|
0.39
N/A
|
0.29
-26%
|
0.12
-59%
|
-0.28
N/A
|
-0.3
-7%
|
0.06
N/A
|
0.21
+250%
|
0.29
+38%
|
0.26
-10%
|