Anpario PLC
LSE:ANP
Balance Sheet
Balance Sheet Decomposition
Anpario PLC
Current Assets | 24.1m |
Cash & Short-Term Investments | 10.6m |
Receivables | 7m |
Other Current Assets | 6.4m |
Non-Current Assets | 16.1m |
PP&E | 4.7m |
Intangibles | 10.6m |
Other Non-Current Assets | 790k |
Current Liabilities | 4.7m |
Accounts Payable | 4m |
Other Current Liabilities | 645k |
Non-Current Liabilities | 1.9m |
Long-Term Debt | 46k |
Other Non-Current Liabilities | 1.8m |
Balance Sheet
Anpario PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
9
|
11
|
14
|
13
|
13
|
16
|
16
|
12
|
11
|
|
Cash Equivalents |
7
|
9
|
11
|
14
|
13
|
13
|
16
|
16
|
12
|
11
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
Total Receivables |
7
|
6
|
7
|
6
|
5
|
5
|
5
|
7
|
7
|
7
|
|
Accounts Receivables |
7
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Inventory |
2
|
2
|
2
|
3
|
4
|
4
|
5
|
8
|
10
|
6
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Total Current Assets |
16
|
18
|
20
|
23
|
22
|
24
|
27
|
31
|
31
|
24
|
|
PP&E Net |
3
|
3
|
4
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
|
PP&E Gross |
3
|
3
|
4
|
3
|
4
|
4
|
4
|
5
|
5
|
0
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
0
|
|
Intangible Assets |
4
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
11
|
|
Goodwill |
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
|
Other Assets |
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
0
|
|
Total Assets |
29
N/A
|
31
+8%
|
34
+8%
|
37
+9%
|
38
+3%
|
40
+6%
|
44
+10%
|
48
+8%
|
49
+1%
|
40
-17%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
|
Accrued Liabilities |
0
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Current Liabilities |
5
|
4
|
4
|
6
|
4
|
3
|
5
|
5
|
5
|
5
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Liabilities |
6
N/A
|
5
-22%
|
6
+12%
|
7
+21%
|
5
-24%
|
5
-4%
|
7
+43%
|
8
+10%
|
7
-6%
|
7
-9%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
|
Retained Earnings |
14
|
14
|
14
|
15
|
18
|
20
|
22
|
25
|
23
|
14
|
|
Additional Paid In Capital |
4
|
8
|
10
|
10
|
10
|
11
|
11
|
12
|
15
|
15
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Equity |
23
N/A
|
27
+17%
|
29
+7%
|
31
+7%
|
33
+9%
|
36
+7%
|
38
+5%
|
40
+7%
|
41
+3%
|
34
-19%
|
|
Total Liabilities & Equity |
29
N/A
|
31
+8%
|
34
+8%
|
37
+9%
|
38
+3%
|
40
+6%
|
44
+10%
|
48
+8%
|
49
+1%
|
40
-17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
20
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
20
|