Anpario PLC
LSE:ANP

Watchlist Manager
Anpario PLC Logo
Anpario PLC
LSE:ANP
Watchlist
Price: 513.55 GBX -0.28%
Market Cap: 105m GBX

Relative Value

The Relative Value of one ANP stock under the Base Case scenario is 377.48 GBX. Compared to the current market price of 513.55 GBX, Anpario PLC is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANP Relative Value
Base Case
377.48 GBX
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
18
Median 3Y
1.9
Median 5Y
2.4
Industry
1
Forward
2.2
vs History
63
vs Industry
19
Median 3Y
20.2
Median 5Y
22.2
Industry
16.1
Forward
14.8
vs History
41
vs Industry
34
Median 3Y
13.7
Median 5Y
23.2
Industry
9.9
vs History
22
vs Industry
41
Median 3Y
8.8
Median 5Y
29
Industry
16.7
vs History
38
vs Industry
26
Median 3Y
1.9
Median 5Y
2.4
Industry
1.5
vs History
44
vs Industry
23
Median 3Y
1.6
Median 5Y
2.1
Industry
1.1
Forward
2
vs History
49
vs Industry
45
Median 3Y
3.4
Median 5Y
4.4
Industry
4.8
vs History
52
vs Industry
24
Median 3Y
11.3
Median 5Y
12.6
Industry
9.9
Forward
11.2
vs History
66
vs Industry
20
Median 3Y
14.8
Median 5Y
16.9
Industry
13.1
Forward
12.9
vs History
41
vs Industry
44
Median 3Y
11.9
Median 5Y
20.5
Industry
11.3
vs History
19
vs Industry
41
Median 3Y
7.2
Median 5Y
24.8
Industry
15.6
vs History
39
vs Industry
15
Median 3Y
2
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

ANP Competitors Multiples
Anpario PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Anpario PLC
LSE:ANP
105.1m GBP 2.4 20.4 12.4 15.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.3B CHF 2.2 19.1 12.8 16
US
Mondelez International Inc
NASDAQ:MDLZ
70.7B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.1B EUR 1.8 26.7 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
264.3B CNY 1.7 11.9 12.2 12.2
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.8 41.9 24.4 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Anpario PLC
LSE:ANP
Average EV/EBITDA: 20 741.8
12.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Anpario PLC
LSE:ANP
Average EV/EBIT: 35 382.8
15.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20.4
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6