Antofagasta PLC
LSE:ANTO
Antofagasta PLC
LSE:ANTO
Price:
4 285
GBX
0.59%
Market Cap:
£42.2B
Income Statement
Earnings Waterfall
Antofagasta PLC
Antofagasta PLC
Income Statement
Antofagasta PLC
Antofagasta PLC
Currency: USD
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
114
|
126
|
111
|
94
|
77
|
66
|
63
|
65
|
79
|
95
|
106
|
187
|
312
|
0
|
0
|
|
| Revenue |
4 733
N/A
|
5 138
+9%
|
4 965
-3%
|
4 578
-8%
|
5 129
+12%
|
6 582
+28%
|
7 470
+14%
|
6 407
-14%
|
5 862
-9%
|
6 224
+6%
|
6 325
+2%
|
6 390
+1%
|
6 613
+4%
|
7 458
+13%
|
8 620
+16%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(2 826)
|
(2 937)
|
(2 964)
|
(2 900)
|
(2 857)
|
(2 909)
|
(3 120)
|
(3 194)
|
(3 433)
|
(3 619)
|
(3 666)
|
(3 842)
|
(4 109)
|
(4 347)
|
(4 317)
|
|
| Gross Profit |
1 907
N/A
|
2 201
+15%
|
2 001
-9%
|
1 677
-16%
|
2 272
+35%
|
3 672
+62%
|
4 350
+18%
|
3 214
-26%
|
2 429
-24%
|
2 605
+7%
|
2 658
+2%
|
2 548
-4%
|
2 504
-2%
|
3 111
+24%
|
4 304
+38%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(562)
|
(585)
|
(625)
|
(620)
|
(680)
|
(753)
|
(740)
|
(972)
|
(759)
|
107
|
(837)
|
(858)
|
(841)
|
(842)
|
(944)
|
|
| Selling, General & Administrative |
(418)
|
(438)
|
(446)
|
(417)
|
(485)
|
(549)
|
(550)
|
(575)
|
(559)
|
(581)
|
(619)
|
(602)
|
(581)
|
(587)
|
(666)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(103)
|
0
|
(113)
|
0
|
(141)
|
(27)
|
(53)
|
(52)
|
(56)
|
|
| Other Operating Expenses |
(144)
|
(146)
|
(179)
|
(203)
|
(196)
|
(204)
|
(86)
|
(397)
|
(87)
|
688
|
(77)
|
(229)
|
(207)
|
(204)
|
(223)
|
|
| Operating Income |
1 345
N/A
|
1 616
+20%
|
1 376
-15%
|
1 057
-23%
|
1 592
+51%
|
2 920
+83%
|
3 610
+24%
|
2 242
-38%
|
1 670
-26%
|
2 711
+62%
|
1 821
-33%
|
1 690
-7%
|
1 664
-2%
|
2 269
+36%
|
3 359
+48%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(80)
|
(84)
|
(4)
|
17
|
(82)
|
(94)
|
51
|
110
|
(3)
|
(50)
|
31
|
84
|
81
|
(69)
|
(185)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(81)
|
(81)
|
0
|
(209)
|
0
|
909
|
0
|
(39)
|
(9)
|
345
|
343
|
14
|
|
| Total Other Income |
(13)
|
18
|
(23)
|
(20)
|
(17)
|
(16)
|
25
|
21
|
(17)
|
(18)
|
151
|
150
|
(19)
|
(23)
|
(29)
|
|
| Pre-Tax Income |
1 253
N/A
|
1 550
+24%
|
1 349
-13%
|
974
-28%
|
1 413
+45%
|
2 809
+99%
|
3 477
+24%
|
2 373
-32%
|
2 559
+8%
|
2 644
+3%
|
1 966
-26%
|
1 914
-3%
|
2 071
+8%
|
2 521
+22%
|
3 160
+25%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(424)
|
(545)
|
(506)
|
(376)
|
(527)
|
(1 046)
|
(1 242)
|
(828)
|
(604)
|
(585)
|
(624)
|
(682)
|
(628)
|
(766)
|
(1 088)
|
|
| Income from Continuing Operations |
829
|
1 005
|
843
|
598
|
887
|
1 763
|
2 235
|
1 545
|
1 955
|
2 059
|
1 341
|
1 232
|
1 443
|
1 754
|
2 071
|
|
| Income to Minority Interest |
(337)
|
(403)
|
(342)
|
(264)
|
(388)
|
(734)
|
(945)
|
(660)
|
(422)
|
(456)
|
(464)
|
(413)
|
(487)
|
(603)
|
(742)
|
|
| Net Income (Common) |
544
N/A
|
652
+20%
|
501
-23%
|
334
-33%
|
506
+52%
|
1 037
+105%
|
1 290
+24%
|
885
-31%
|
1 533
+73%
|
1 603
+5%
|
835
-48%
|
764
-8%
|
829
+9%
|
1 091
+32%
|
1 329
+22%
|
|
| EPS (Diluted) |
0.55
N/A
|
0.66
+20%
|
0.51
-23%
|
0.34
-33%
|
0.51
+50%
|
1.04
+104%
|
1.31
+26%
|
0.9
-31%
|
1.56
+73%
|
1.63
+4%
|
0.84
-48%
|
0.77
-8%
|
0.84
+9%
|
1.1
+31%
|
1.35
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
