ActiveOps PLC
LSE:AOM

Watchlist Manager
ActiveOps PLC Logo
ActiveOps PLC
LSE:AOM
Watchlist
Price: 228 GBX -0.87% Market Closed
Market Cap: 162.8m GBX

Relative Value

The Relative Value of one AOM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 228 GBX, ActiveOps PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
46
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
Forward
3.8
vs History
vs Industry
12
Median 3Y
61.2
Median 5Y
15
Industry
22.3
Forward
78
vs History
20
vs Industry
39
Median 3Y
19.2
Median 5Y
16.7
Industry
16
vs History
37
vs Industry
29
Median 3Y
32
Median 5Y
24
Industry
20.6
vs History
1
vs Industry
16
Median 3Y
8.3
Median 5Y
8.4
Industry
2.9
vs History
11
vs Industry
49
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4
Forward
3.5
vs History
11
vs Industry
64
Median 3Y
2.6
Median 5Y
2.6
Industry
4.9
vs History
11
vs Industry
20
Median 3Y
33.3
Median 5Y
24.5
Industry
12.2
Forward
41.1
vs History
10
vs Industry
10
Median 3Y
61.2
Median 5Y
-19.4
Industry
15.8
Forward
73.3
vs History
15
vs Industry
40
Median 3Y
14.7
Median 5Y
13.4
Industry
14.6
vs History
20
vs Industry
31
Median 3Y
23
Median 5Y
19.3
Industry
17.1
vs History
47
vs Industry
19
Median 3Y
4
Median 5Y
4.9
Industry
2.4

Multiples Across Competitors

AOM Competitors Multiples
ActiveOps PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ActiveOps PLC
LSE:AOM
162.7m GBP 4.4 -808.6 46.3 107.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
458.8B USD 117.7 418.8 516.5 532.4
DE
SAP SE
XETRA:SAP
243.6B EUR 6.7 34.4 21.1 23.9
US
Salesforce Inc
NYSE:CRM
244.8B USD 6.1 33.9 19.7 27.2
US
Applovin Corp
NASDAQ:APP
244.2B USD 44.2 86.3 68.4 74.4
US
Intuit Inc
NASDAQ:INTU
187B USD 9.6 45.4 31.4 36.3
US
Adobe Inc
NASDAQ:ADBE
151B USD 6.4 21.2 15.8 17.4
US
NCR Corp
LSE:0K45
141B USD 53.2 -2 311.4 400.6 1 172
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.8B USD 16.5 80.9 45.9 52
P/S Multiple
Revenue Growth P/S to Growth
UK
ActiveOps PLC
LSE:AOM
Average P/S: 21 414.3
4.4
20%
0.2
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
117.7
46%
2.6
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.2
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
9%
0.7
US
N
NCR Corp
LSE:0K45
53.2
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
P/E Multiple
Earnings Growth PEG
UK
ActiveOps PLC
LSE:AOM
Average P/E: 1 604.9
Negative Multiple: -808.6
50%
N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
418.8
94%
4.5
DE
SAP SE
XETRA:SAP
34.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
31%
1.1
US
Applovin Corp
NASDAQ:APP
86.3
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.4
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.2
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 311.4
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
35%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
ActiveOps PLC
LSE:AOM
Average EV/EBITDA: 896.8
46.3
41%
1.1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
516.5
137%
3.8
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
68.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.4
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
400.6
16%
25
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
ActiveOps PLC
LSE:AOM
Average EV/EBIT: 1 210.8
107.6
66%
1.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
532.4
141%
3.8
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.2
33%
0.8
US
Applovin Corp
NASDAQ:APP
74.4
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
19%
0.9
US
N
NCR Corp
LSE:0K45
1 172
70%
16.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7