Artisanal Spirits Company PLC
LSE:ART
Income Statement
Earnings Waterfall
Artisanal Spirits Company PLC
Revenue
|
23.5m
GBP
|
Cost of Revenue
|
-8.5m
GBP
|
Gross Profit
|
15m
GBP
|
Operating Expenses
|
-17.1m
GBP
|
Operating Income
|
-2.1m
GBP
|
Other Expenses
|
-1.7m
GBP
|
Net Income
|
-3.8m
GBP
|
Income Statement
Artisanal Spirits Company PLC
Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
22
N/A
|
22
+1%
|
24
+6%
|
|
Gross Profit | ||||
Cost of Revenue |
(8)
|
(8)
|
(8)
|
|
Gross Profit |
14
N/A
|
14
0%
|
15
+8%
|
|
Operating Income | ||||
Operating Expenses |
(15)
|
(17)
|
(17)
|
|
Selling, General & Administrative |
(15)
|
(17)
|
(17)
|
|
Operating Income |
(2)
N/A
|
(4)
-132%
|
(2)
+40%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(1)
|
(1)
|
(2)
|
|
Total Other Income |
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(4)
-116%
|
(4)
+20%
|
|
Net Income | ||||
Tax Provision |
0
|
1
|
(0)
|
|
Income from Continuing Operations |
(2)
|
(4)
|
(4)
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
(2)
N/A
|
(4)
-101%
|
(4)
+5%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.06
-100%
|
-0.05
+17%
|