Artisanal Spirits Company PLC
LSE:ART
Balance Sheet
Balance Sheet Decomposition
Artisanal Spirits Company PLC
Current Assets | 36.6m |
Cash & Short-Term Investments | 1.2m |
Receivables | 4.8m |
Other Current Assets | 30.6m |
Non-Current Assets | 13.2m |
Long-Term Investments | 420k |
PP&E | 10.4m |
Intangibles | 2.4m |
Current Liabilities | 4.6m |
Accounts Payable | 3.2m |
Other Current Liabilities | 1.4m |
Non-Current Liabilities | 27.2m |
Long-Term Debt | 26.4m |
Other Non-Current Liabilities | 784k |
Balance Sheet
Artisanal Spirits Company PLC
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
1
|
2
|
2
|
2
|
2
|
|
Cash |
1
|
2
|
2
|
2
|
2
|
|
Total Receivables |
2
|
3
|
2
|
3
|
4
|
|
Accounts Receivables |
2
|
2
|
2
|
2
|
3
|
|
Other Receivables |
0
|
1
|
0
|
1
|
1
|
|
Inventory |
17
|
21
|
22
|
24
|
28
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
20
|
25
|
26
|
29
|
34
|
|
PP&E Net |
3
|
6
|
6
|
8
|
10
|
|
PP&E Gross |
3
|
6
|
6
|
8
|
10
|
|
Accumulated Depreciation |
3
|
3
|
3
|
3
|
4
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
1
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
26
N/A
|
34
+32%
|
35
+3%
|
40
+15%
|
47
+19%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
1
|
1
|
4
|
4
|
|
Short-Term Debt |
7
|
13
|
15
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
2
|
3
|
2
|
0
|
0
|
|
Total Current Liabilities |
14
|
17
|
19
|
5
|
5
|
|
Long-Term Debt |
0
|
2
|
2
|
10
|
20
|
|
Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
|
Total Liabilities |
15
N/A
|
20
+39%
|
22
+7%
|
16
-25%
|
26
+57%
|
|
Equity | ||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1
|
3
|
13
|
9
|
7
|
|
Additional Paid In Capital |
12
|
16
|
0
|
15
|
15
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
11
N/A
|
13
+23%
|
13
-4%
|
24
+84%
|
22
-8%
|
|
Total Liabilities & Equity |
26
N/A
|
34
+32%
|
35
+3%
|
40
+15%
|
47
+19%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
70
|
70
|
70
|
70
|
70
|