ASA International Group PLC
LSE:ASAI
Cash Flow Statement
Cash Flow Statement
ASA International Group PLC
Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
45
|
52
|
54
|
27
|
3
|
13
|
26
|
14
|
32
|
|
Depreciation & Amortization |
1
|
3
|
6
|
6
|
6
|
6
|
6
|
2
|
5
|
|
Other Non-Cash Items |
2
|
7
|
12
|
30
|
32
|
37
|
70
|
14
|
35
|
|
Cash Taxes Paid |
19
|
21
|
22
|
19
|
17
|
16
|
14
|
9
|
22
|
|
Cash Interest Paid |
32
|
42
|
41
|
46
|
40
|
41
|
42
|
20
|
39
|
|
Change in Working Capital |
(89)
|
(101)
|
(98)
|
(57)
|
(49)
|
(79)
|
(90)
|
(34)
|
(89)
|
|
Cash from Operating Activities |
(41)
N/A
|
(39)
+7%
|
(26)
+32%
|
6
N/A
|
(8)
N/A
|
(24)
-196%
|
13
N/A
|
(3)
N/A
|
(17)
-447%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
Cash from Investing Activities |
(2)
N/A
|
(3)
-13%
|
(3)
-3%
|
(2)
+28%
|
(1)
+53%
|
(1)
-31%
|
(2)
-76%
|
(5)
-110%
|
(7)
-63%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Debt |
37
|
43
|
46
|
9
|
16
|
26
|
(12)
|
(1)
|
28
|
|
Cash Paid for Dividends |
(9)
|
(12)
|
(7)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
28
N/A
|
31
+12%
|
38
+22%
|
5
-87%
|
16
+215%
|
26
+66%
|
(12)
N/A
|
(1)
+93%
|
28
N/A
|
|
Change in Cash | ||||||||||
Effect of Foreign Exchange Rates |
(6)
|
(11)
|
(2)
|
(2)
|
(1)
|
(0)
|
(3)
|
(8)
|
(9)
|
|
Net Change in Cash |
(22)
N/A
|
(21)
+3%
|
7
N/A
|
7
-8%
|
6
-9%
|
1
-87%
|
(5)
N/A
|
(16)
-207%
|
(7)
+59%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
(44)
N/A
|
(41)
+6%
|
(29)
+29%
|
4
N/A
|
(9)
N/A
|
(25)
-178%
|
10
N/A
|
(8)
N/A
|
(25)
-218%
|