ASA International Group PLC
LSE:ASAI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ASA International Group PLC
LSE:ASAI
|
NL |
|
Ultrapar Participacoes SA
NYSE:UGP
|
BR |
|
E
|
Empresas Tricot SA
SGO:TRICOT
|
CL |
|
TV18 Broadcast Ltd
NSE:TV18BRDCST
|
IN |
|
First Horizon Corp
NYSE:FHN
|
US |
|
P
|
Pan American Silver Corp
NYSE:PAAS
|
CA |
|
Hanover Foods Corp
OTC:HNFSA
|
US |
|
Z
|
Zai Lab Ltd
HKEX:2925
|
CN |
Income Statement
Earnings Waterfall
ASA International Group PLC
Income Statement
ASA International Group PLC
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
30
|
32
|
36
|
35
|
33
|
34
|
34
|
15
|
31
|
32
|
36
|
39
|
|
| Revenue |
151
N/A
|
163
+8%
|
180
+10%
|
162
-10%
|
153
-6%
|
185
+21%
|
200
+8%
|
75
-62%
|
160
+113%
|
188
+17%
|
228
+22%
|
268
+17%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
151
N/A
|
163
+8%
|
180
+10%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(66)
|
(76)
|
(86)
|
(94)
|
(110)
|
(131)
|
(131)
|
(53)
|
(108)
|
(108)
|
(118)
|
(133)
|
|
| Selling, General & Administrative |
(62)
|
(70)
|
(76)
|
(76)
|
(76)
|
(83)
|
(86)
|
(48)
|
(97)
|
(97)
|
(104)
|
(117)
|
|
| Depreciation & Amortization |
(1)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(6)
|
(6)
|
(7)
|
(8)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(5)
|
(12)
|
(28)
|
(42)
|
(38)
|
(3)
|
(6)
|
(5)
|
(8)
|
(8)
|
|
| Operating Income |
85
N/A
|
87
+2%
|
94
+7%
|
68
-27%
|
43
-38%
|
54
+28%
|
70
+28%
|
22
-68%
|
52
+135%
|
79
+54%
|
111
+39%
|
136
+23%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(33)
|
(35)
|
(39)
|
(39)
|
(36)
|
(37)
|
(39)
|
(6)
|
(16)
|
(28)
|
(42)
|
(47)
|
|
| Non-Reccuring Items |
(8)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(3)
|
(4)
|
(5)
|
(5)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
| Pre-Tax Income |
45
N/A
|
52
+17%
|
54
+4%
|
27
-50%
|
3
-90%
|
13
+389%
|
26
+104%
|
14
-46%
|
32
+133%
|
47
+45%
|
64
+36%
|
83
+31%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(20)
|
(20)
|
(20)
|
(10)
|
(4)
|
(11)
|
(19)
|
(10)
|
(23)
|
(28)
|
(35)
|
(41)
|
|
| Income from Continuing Operations |
24
|
32
|
34
|
17
|
(1)
|
2
|
6
|
4
|
9
|
19
|
29
|
42
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
|
| Net Income (Common) |
24
N/A
|
32
+32%
|
34
+7%
|
16
-52%
|
(1)
N/A
|
4
N/A
|
9
+142%
|
4
-55%
|
9
+134%
|
19
+108%
|
29
+53%
|
42
+45%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.32
+33%
|
0.34
+6%
|
0.16
-53%
|
-0.01
N/A
|
0.04
N/A
|
0.09
+125%
|
0.04
-56%
|
0.09
+125%
|
0.19
+111%
|
0.29
+53%
|
0.42
+45%
|
|