Ashmore Group PLC
LSE:ASHM
Cash Flow Statement
Cash Flow Statement
Ashmore Group PLC
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91
|
0
|
185
|
181
|
133
|
138
|
175
|
167
|
162
|
177
|
173
|
203
|
239
|
210
|
237
|
242
|
187
|
92
|
41
|
87
|
102
|
98
|
77
|
85
|
117
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
5
|
5
|
6
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Stock-Based Compensation |
6
|
0
|
10
|
0
|
12
|
0
|
21
|
0
|
23
|
0
|
14
|
0
|
28
|
0
|
23
|
0
|
25
|
0
|
11
|
0
|
24
|
0
|
28
|
0
|
31
|
0
|
34
|
48
|
33
|
32
|
25
|
21
|
18
|
22
|
30
|
26
|
22
|
22
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
34
|
29
|
29
|
8
|
11
|
5
|
6
|
32
|
38
|
12
|
1
|
38
|
(8)
|
(25)
|
18
|
85
|
100
|
29
|
0
|
2
|
9
|
(21)
|
(64)
|
|
| Cash Taxes Paid |
39
|
40
|
47
|
57
|
48
|
46
|
53
|
58
|
62
|
62
|
58
|
57
|
59
|
(60)
|
(48)
|
42
|
45
|
36
|
27
|
39
|
48
|
42
|
47
|
41
|
22
|
46
|
52
|
38
|
64
|
53
|
25
|
23
|
7
|
6
|
23
|
25
|
17
|
16
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Change in Working Capital |
93
|
124
|
149
|
180
|
103
|
71
|
198
|
224
|
191
|
201
|
181
|
195
|
221
|
72
|
162
|
(57)
|
(70)
|
(49)
|
(53)
|
(65)
|
(54)
|
(69)
|
(54)
|
(40)
|
(31)
|
(49)
|
(48)
|
(41)
|
(70)
|
(54)
|
(22)
|
(22)
|
(15)
|
(7)
|
(14)
|
(14)
|
(19)
|
(13)
|
|
| Cash from Operating Activities |
93
N/A
|
124
+33%
|
149
+20%
|
180
+21%
|
103
-43%
|
71
-31%
|
198
+180%
|
224
+13%
|
191
-15%
|
201
+5%
|
181
-10%
|
195
+8%
|
221
+13%
|
211
-4%
|
162
-23%
|
167
+3%
|
146
-13%
|
119
-18%
|
99
-17%
|
126
+28%
|
123
-2%
|
105
-15%
|
159
+51%
|
176
+11%
|
189
+7%
|
195
+3%
|
203
+4%
|
192
-5%
|
149
-22%
|
154
+3%
|
157
+2%
|
122
-22%
|
105
-14%
|
99
-5%
|
89
-10%
|
76
-15%
|
49
-36%
|
43
-12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
10
|
3
|
(14)
|
(9)
|
(6)
|
(16)
|
(28)
|
(63)
|
(52)
|
(26)
|
(57)
|
(98)
|
(68)
|
(45)
|
(18)
|
(39)
|
(40)
|
(22)
|
(27)
|
10
|
75
|
32
|
23
|
61
|
(3)
|
8
|
(5)
|
(7)
|
(32)
|
(18)
|
71
|
34
|
(5)
|
5
|
(108)
|
(123)
|
34
|
128
|
|
| Cash from Investing Activities |
9
N/A
|
3
-69%
|
(18)
N/A
|
(13)
+25%
|
(8)
+40%
|
(18)
-119%
|
(28)
-59%
|
(63)
-122%
|
(53)
+16%
|
(27)
+49%
|
(59)
-122%
|
(101)
-71%
|
(70)
+31%
|
(47)
+33%
|
(19)
+60%
|
(39)
-111%
|
(41)
-4%
|
(23)
+44%
|
(27)
-20%
|
9
N/A
|
75
+712%
|
31
-58%
|
23
-27%
|
61
+169%
|
(3)
N/A
|
7
N/A
|
(6)
N/A
|
(7)
-14%
|
(33)
-345%
|
(18)
+45%
|
70
N/A
|
34
-52%
|
(5)
N/A
|
5
N/A
|
(108)
N/A
|
(124)
-14%
|
34
N/A
|
127
+279%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(1)
|
0
|
(7)
|
(8)
|
(6)
|
(34)
|
(29)
|
(11)
|
(52)
|
(41)
|
0
|
(31)
|
(33)
|
(30)
|
(40)
|
(11)
|
(14)
|
(22)
|
(19)
|
(12)
|
(10)
|
(18)
|
(30)
|
(24)
|
(43)
|
(78)
|
(60)
|
(23)
|
(26)
|
(35)
|
(24)
|
(16)
|
(12)
|
(14)
|
(29)
|
(35)
|
(22)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Cash Paid for Dividends |
(16)
|
(61)
|
(70)
|
(82)
|
(82)
|
(82)
|
(82)
|
(89)
|
(93)
|
(101)
|
(101)
|
(104)
|
(105)
|
(112)
|
(113)
|
(113)
|
(114)
|
(116)
|
(116)
|
(117)
|
(117)
|
(117)
|
(117)
|
(118)
|
(118)
|
(118)
|
(120)
|
(119)
|
(118)
|
(119)
|
(119)
|
(118)
|
(118)
|
(120)
|
(120)
|
(120)
|
(120)
|
(119)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(6)
|
22
|
28
|
10
|
6
|
50
|
11
|
(16)
|
30
|
19
|
4
|
6
|
(33)
|
(44)
|
(12)
|
(21)
|
15
|
27
|
23
|
11
|
(18)
|
(16)
|
(35)
|
(32)
|
(15)
|
(9)
|
2
|
31
|
|
| Cash from Financing Activities |
(16)
N/A
|
(62)
-298%
|
(70)
-14%
|
(88)
-26%
|
(90)
-1%
|
(89)
+1%
|
(117)
-31%
|
(118)
-2%
|
(105)
+12%
|
(156)
-49%
|
(147)
+6%
|
(82)
+44%
|
(108)
-32%
|
(135)
-25%
|
(136)
-1%
|
(103)
+25%
|
(114)
-11%
|
(146)
-27%
|
(109)
+25%
|
(117)
-7%
|
(124)
-6%
|
(121)
+2%
|
(168)
-39%
|
(192)
-14%
|
(154)
+20%
|
(184)
-20%
|
(185)
-1%
|
(154)
+17%
|
(121)
+22%
|
(136)
-12%
|
(173)
-28%
|
(161)
+7%
|
(171)
-6%
|
(165)
+3%
|
(151)
+9%
|
(160)
-6%
|
(156)
+2%
|
(113)
+28%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(2)
|
(2)
|
0
|
3
|
4
|
3
|
3
|
(7)
|
(9)
|
0
|
4
|
(5)
|
6
|
(13)
|
(32)
|
14
|
18
|
5
|
21
|
18
|
(5)
|
(25)
|
(14)
|
11
|
12
|
(16)
|
13
|
(9)
|
(41)
|
4
|
42
|
41
|
(2)
|
(8)
|
(0)
|
(0)
|
(13)
|
(11)
|
|
| Net Change in Cash |
85
N/A
|
63
-26%
|
61
-3%
|
81
+32%
|
9
-89%
|
(33)
N/A
|
56
N/A
|
36
-35%
|
25
-32%
|
18
-25%
|
(22)
N/A
|
7
N/A
|
49
+652%
|
16
-67%
|
(25)
N/A
|
39
N/A
|
9
-78%
|
(45)
N/A
|
(17)
+62%
|
37
N/A
|
69
+87%
|
(9)
N/A
|
1
N/A
|
57
+11 240%
|
44
-22%
|
2
-95%
|
24
+1 085%
|
21
-10%
|
(45)
N/A
|
5
N/A
|
96
+1 985%
|
36
-63%
|
(73)
N/A
|
(69)
+6%
|
(171)
-148%
|
(208)
-22%
|
(87)
+58%
|
47
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
93
N/A
|
124
+33%
|
146
+18%
|
175
+21%
|
101
-42%
|
69
-31%
|
198
+185%
|
224
+13%
|
191
-15%
|
201
+5%
|
178
-11%
|
192
+8%
|
219
+14%
|
210
-4%
|
162
-23%
|
166
+3%
|
145
-13%
|
119
-18%
|
98
-17%
|
126
+28%
|
123
-2%
|
105
-15%
|
159
+52%
|
176
+11%
|
188
+7%
|
194
+3%
|
202
+4%
|
191
-5%
|
149
-22%
|
154
+3%
|
157
+2%
|
122
-22%
|
104
-14%
|
99
-5%
|
88
-11%
|
75
-15%
|
48
-35%
|
42
-12%
|
|