Ashmore Group PLC
LSE:ASHM

Watchlist Manager
Ashmore Group PLC Logo
Ashmore Group PLC
LSE:ASHM
Watchlist
Price: 187 GBX 6.86% Market Closed
Market Cap: 1.3B GBX

Relative Value

The Relative Value of one ASHM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 187 GBX, Ashmore Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASHM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
26
Median 3Y
7.4
Median 5Y
7.3
Industry
3.3
Forward
9.4
vs History
34
vs Industry
31
Median 3Y
15.5
Median 5Y
14.6
Industry
15.5
Forward
24.7
vs History
6
vs Industry
21
Median 3Y
14.2
Median 5Y
13.8
Industry
10.3
vs History
6
vs Industry
23
Median 3Y
14.7
Median 5Y
14.3
Industry
12.2
vs History
57
vs Industry
36
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3
vs History
39
vs Industry
61
Median 3Y
3.5
Median 5Y
3.5
Industry
5
Forward
4.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
6
vs Industry
55
Median 3Y
7.5
Median 5Y
7.1
Industry
14.3
Forward
13.2
vs History
6
vs Industry
52
Median 3Y
7.7
Median 5Y
7.3
Industry
14.9
Forward
14
vs History
6
vs Industry
41
Median 3Y
6.9
Median 5Y
6.9
Industry
12.5
vs History
6
vs Industry
39
Median 3Y
6.9
Median 5Y
6.9
Industry
13.4
vs History
55
vs Industry
18
Median 3Y
3
Median 5Y
3.1
Industry
1

Multiples Across Competitors

ASHM Competitors Multiples
Ashmore Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ashmore Group PLC
LSE:ASHM
1.3B GBP 8.8 16.4 11.9 12.6
US
Blackstone Inc
NYSE:BX
198B USD 15 73.1 31.5 31.6
US
BlackRock Inc
NYSE:BLK
173.7B USD 7.6 28.5 20.6 23.1
US
KKR & Co Inc
NYSE:KKR
119.9B USD 6.7 53.1 376.1 376.1
CA
Brookfield Corp
NYSE:BN
109.6B USD 1.5 131.9 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.5B CAD 25.1 44.1 47.3 48
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
88.3B USD 25.1 44.1 47.2 48
US
Bank of New York Mellon Corp
NYSE:BK
84.4B USD 4.3 16.9 78.7 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23 40.5 43.5 44.2
LU
Reinet Investments SCA
JSE:RNI
79.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ashmore Group PLC
LSE:ASHM
Average EV/EBITDA: 74.3
11.9
8%
1.5
US
Blackstone Inc
NYSE:BX
31.5
18%
1.7
US
BlackRock Inc
NYSE:BLK
20.6
19%
1.1
US
KKR & Co Inc
NYSE:KKR
376.1
126%
3
CA
Brookfield Corp
NYSE:BN
11.9
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.2
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.7
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ashmore Group PLC
LSE:ASHM
Average EV/EBIT: 75.2
12.6
8%
1.6
US
Blackstone Inc
NYSE:BX
31.6
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.1
18%
1.3
US
KKR & Co Inc
NYSE:KKR
376.1
108%
3.5
CA
Brookfield Corp
NYSE:BN
18
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
48
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A