Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ASY Andrews Sykes Group PLC

Andrews Sykes Group PLC
LSE:ASY

Watchlist Manager
Andrews Sykes Group PLC Logo
Andrews Sykes Group PLC
LSE:ASY
Watchlist
Price: 517.5 GBX
Market Cap: £216.6m
Write Note Create Alert

DCF Value

The DCF Value for Andrews Sykes Group PLC (ASY) under the Base Case is GBX. Compared with the current market price of 517.5 GBX, the stock appears .

Key assumptions
ASY DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2.5%
Net Margin 20.3%18.6%
Cash Flow Conversion 97%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.7%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ASY Research

Summary
ASY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASY stock valuation using valuation multiples.
Wall St Estimates
ASY price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate