Andrews Sykes Group PLC
LSE:ASY

Watchlist Manager
Andrews Sykes Group PLC Logo
Andrews Sykes Group PLC
LSE:ASY
Watchlist
Price: 500 GBX Market Closed
Market Cap: 209.3m GBX

Relative Value

The Relative Value of one ASY stock under the Base Case scenario is hidden GBX. Compared to the current market price of 500 GBX, Andrews Sykes Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
17
Median 3Y
2.9
Median 5Y
2.8
Industry
0.7
vs History
74
vs Industry
40
Median 3Y
13
Median 5Y
13
Industry
15.5
vs History
47
vs Industry
33
Median 3Y
9.9
Median 5Y
9.7
Industry
8.7
vs History
7
vs Industry
29
Median 3Y
14.2
Median 5Y
14.1
Industry
14.7
vs History
36
vs Industry
8
Median 3Y
4.5
Median 5Y
3.9
Industry
1.2
vs History
52
vs Industry
20
Median 3Y
2.7
Median 5Y
2.7
Industry
0.9
vs History
57
vs Industry
42
Median 3Y
4.2
Median 5Y
4.2
Industry
4.4
vs History
65
vs Industry
44
Median 3Y
6.6
Median 5Y
6.5
Industry
9.2
vs History
69
vs Industry
41
Median 3Y
9.3
Median 5Y
9.1
Industry
12.2
vs History
42
vs Industry
37
Median 3Y
9.4
Median 5Y
9.2
Industry
9.8
vs History
12
vs Industry
32
Median 3Y
11.4
Median 5Y
11.1
Industry
11.4
vs History
47
vs Industry
6
Median 3Y
5.1
Median 5Y
4.7
Industry
0.9

Multiples Across Competitors

ASY Competitors Multiples
Andrews Sykes Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Andrews Sykes Group PLC
LSE:ASY
209.3m GBP 2.8 12.2 6.2 8.5
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
60B USD 3.8 23.7 10.2 18
US
W W Grainger Inc
NYSE:GWW
48.9B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.3
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Fastenal Co
NASDAQ:FAST
48.3B USD 6 39.3 26.8 29.7
US
Ferguson Enterprises Inc
NYSE:FERG
44.9B USD 1.4 23 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Andrews Sykes Group PLC
LSE:ASY
Average EV/EBITDA: 17.1
6.2
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.2
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.8
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
8%
2
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Andrews Sykes Group PLC
LSE:ASY
Average EV/EBIT: 25.3
8.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A