A

Ashtead Technology Holdings PLC
LSE:AT

Watchlist Manager
Ashtead Technology Holdings PLC
LSE:AT
Watchlist
Price: 311 GBX 2.81% Market Closed
Market Cap: 250.7m GBX

Income Statement

Earnings Waterfall
Ashtead Technology Holdings PLC

Revenue
186.7m GBP
Cost of Revenue
-44.9m GBP
Gross Profit
141.8m GBP
Operating Expenses
-97.4m GBP
Operating Income
44.4m GBP
Other Expenses
-15.1m GBP
Net Income
29.3m GBP

Income Statement
Ashtead Technology Holdings PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
4
0
1
2
4
3
7
9
Revenue
56
N/A
63
+13%
73
+16%
91
+25%
110
+21%
141
+28%
168
+19%
187
+11%
Gross Profit
Cost of Revenue
(15)
(17)
(19)
(21)
(24)
(33)
(39)
(45)
Gross Profit
41
N/A
46
+14%
54
+18%
70
+29%
86
+23%
108
+25%
129
+20%
142
+10%
Operating Income
Operating Expenses
(30)
(35)
(36)
(45)
(54)
(71)
(85)
(97)
Selling, General & Administrative
(20)
(36)
(27)
(46)
(40)
(72)
(62)
(75)
Depreciation & Amortization
(10)
0
(9)
0
(13)
0
(23)
(14)
Other Operating Expenses
0
1
0
1
0
1
0
(8)
Operating Income
10
N/A
11
+9%
18
+64%
25
+40%
33
+29%
37
+12%
44
+20%
44
+1%
Pre-Tax Income
Interest Income Expense
(4)
(3)
(1)
(3)
(3)
(5)
(7)
(9)
Non-Reccuring Items
(2)
0
(0)
0
(2)
0
(1)
1
Total Other Income
(0)
0
0
0
(0)
(0)
(0)
(0)
Pre-Tax Income
4
N/A
8
+135%
16
+93%
23
+39%
27
+22%
32
+16%
36
+13%
36
+0%
Net Income
Tax Provision
(1)
(1)
(4)
(6)
(6)
(7)
(7)
(7)
Income from Continuing Operations
3
7
12
17
22
25
29
29
Net Income (Common)
3
N/A
7
+180%
12
+75%
17
+37%
22
+28%
25
+14%
29
+17%
29
+2%
EPS (Diluted)
0.04
N/A
0.09
+125%
0.15
+67%
0.21
+40%
0.27
+29%
0.3
+11%
0.35
+17%
0.36
+3%