First Time Loading...
A

Ashtead Technology Holdings PLC
LSE:AT

Watchlist Manager
Ashtead Technology Holdings PLC
LSE:AT
Watchlist
Price: 794 GBX 0.13%
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

110.5m
+21%
Revenue
Dec 31, 2023 110.5m
Jun 30, 2023 91.2m
Dec 31, 2022 73.1m
Jun 30, 2022 62.8m
32.6m
+27%
Operating Income
Dec 31, 2023 32.6m
Jun 30, 2023 25.7m
Dec 31, 2022 18.1m
Jun 30, 2022 11.1m
21.6m
+25%
Net Income
Dec 31, 2023 21.6m
Jun 30, 2023 17.2m
Dec 31, 2022 12.7m
Jun 30, 2022 7.1m

Earnings Waterfall
Ashtead Technology Holdings PLC

Revenue
110.5m GBP
Cost of Revenue
-24.2m GBP
Gross Profit
86.3m GBP
Operating Expenses
-53.7m GBP
Operating Income
32.6m GBP
Other Expenses
-11m GBP
Net Income
21.6m GBP

Income Statement
Ashtead Technology Holdings PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
56
N/A
63
+13%
73
+16%
91
+25%
110
+21%
Gross Profit
Cost of Revenue
(15)
(17)
(19)
(21)
(24)
Gross Profit
41
N/A
46
+14%
54
+18%
70
+29%
86
+23%
Operating Income
Operating Expenses
(30)
(35)
(36)
(45)
(54)
Selling, General & Administrative
(20)
(36)
(27)
(45)
(40)
Depreciation & Amortization
(10)
0
(10)
0
(13)
Other Operating Expenses
0
1
0
1
0
Operating Income
10
N/A
11
+9%
18
+63%
26
+42%
33
+27%
Pre-Tax Income
Interest Income Expense
(4)
(3)
(1)
(3)
(3)
Non-Reccuring Items
(2)
0
0
0
(2)
Total Other Income
(0)
0
0
0
0
Pre-Tax Income
4
N/A
8
+135%
17
+98%
23
+38%
27
+20%
Net Income
Tax Provision
(1)
(1)
(4)
(6)
(6)
Income from Continuing Operations
3
7
13
17
22
Net Income (Common)
3
N/A
7
+180%
13
+79%
17
+36%
22
+25%
EPS (Diluted)
0.04
N/A
0.09
+125%
0.16
+78%
0.21
+31%
0.27
+29%

See Also

Summary
AT intrinsic value, competitors valuation, and company profile.
DCF Valuation
AT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AT stock valuation using valuation multiples.
Wall Street Estimates
AT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.