A

Ashtead Technology Holdings PLC
LSE:AT

Watchlist Manager
Ashtead Technology Holdings PLC
LSE:AT
Watchlist
Price: 306.5 GBX -3.77% Market Closed
Market Cap: 247.1m GBX

Relative Value

The Relative Value of one AT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 306.5 GBX, Ashtead Technology Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
15
Median 3Y
3.4
Median 5Y
3.2
Industry
0.7
Forward
1.2
vs History
94
vs Industry
29
Median 3Y
19.1
Median 5Y
20.7
Industry
15.2
Forward
6.8
vs History
94
vs Industry
24
Median 3Y
12.2
Median 5Y
13.1
Industry
8.6
vs History
70
vs Industry
36
Median 3Y
9.4
Median 5Y
7.1
Industry
15
vs History
96
vs Industry
11
Median 3Y
3.6
Median 5Y
3.3
Industry
1.2
vs History
94
vs Industry
16
Median 3Y
3.7
Median 5Y
3.6
Industry
0.9
Forward
1.8
vs History
94
vs Industry
38
Median 3Y
4.9
Median 5Y
4.8
Industry
4.4
vs History
94
vs Industry
33
Median 3Y
9.7
Median 5Y
9.6
Industry
9.1
Forward
4.5
vs History
94
vs Industry
27
Median 3Y
14.6
Median 5Y
15.5
Industry
12.1
Forward
6.6
vs History
82
vs Industry
23
Median 3Y
14.1
Median 5Y
14.7
Industry
9.8
vs History
47
vs Industry
6
Median 3Y
48
Median 5Y
36.7
Industry
11.4
vs History
96
vs Industry
16
Median 3Y
2.4
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

AT Competitors Multiples
Ashtead Technology Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ashtead Technology Holdings PLC
LSE:AT
247.1m GBP 1.3 8.4 5.3 8.5
JP
Mitsubishi Corp
TSE:8058
13.9T JPY 0.8 17.4 21.5 47.7
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14 13.8 22.7
JP
Mitsui & Co Ltd
TSE:8031
13T JPY 0.9 16 21 36.5
US
United Rentals Inc
NYSE:URI
51.8B USD 3.2 20.5 9 15.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.8 28.2 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
A
Ashtead Technology Holdings PLC
LSE:AT
Average EV/EBIT: 24
8.5
14%
0.6
JP
Mitsubishi Corp
TSE:8058
47.7
N/A N/A
JP
Itochu Corp
TSE:8001
22.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.5
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.1
N/A N/A