Watchlist Manager

Watchlist

Price: 79 GBX Market Closed

Market Cap: £70.6m

A	Aurrigo International PLC LSE:AURR	UK
	Inageya Co Ltd TSE:8182	JP
G	Guangdong Taienkang Pharmaceutical Co Ltd SZSE:301263	CN
K	Klaviyo Inc NYSE:KVYO	US
	Nicca Chemical Co Ltd TSE:4463	JP
	Tata Coffee Ltd NSE:TATACOFFEE	IN
T	Thirumalai Chemicals Ltd NSE:TIRUMALCHM	IN
G	Gujarat Intrux Ltd BSE:517372	IN
V	Visa Inc XETRA:3V64	US
	Bruno Inc TSE:3140	JP
S	Sakar Healthcare Ltd NSE:SAKAR	IN
	Adani Total Gas Ltd NSE:ATGL	IN
	Foxconn Interconnect Technology Ltd HKEX:6088	TW
A	Arrail Group Ltd HKEX:6639	CN

Balance Sheet

Currency: GBP

	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1	2	1	5	3	3
Cash Equivalents	1	2	1	5	3	3
Total Receivables	2	1	1	2	2	2
Accounts Receivables	1	1	1	1	2	2
Other Receivables	0	0	0	0	0	0
Inventory	0	1	1	1	2	1
Other Current Assets	0	0	0	0	0	1
Total Current Assets	4	4	4	8	8	7
PP&E Net	1	0	0	0	1	2
PP&E Gross	1	0	0	0	1	2
Accumulated Depreciation	1	1	1	1	1	1
Intangible Assets	2	3	4	5	6	6
Goodwill	0	0	0	0	0	0
Other Long-Term Assets	0	0	0	0	0	0
Other Assets	0	0	0	0	0	0
Total Assets	6 N/A	7 +12%	8 +15%	14 +68%	15 +7%	16 +9%
Liabilities
Accounts Payable	1	1	1	1	2	2
Short-Term Debt	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0
Other Current Liabilities	0	0	0	0	0	0
Total Current Liabilities	1	1	1	1	2	3
Long-Term Debt	0	0	0	0	0	0
Deferred Income Tax	0	0	0	0	0	0
Other Liabilities	1	2	3	3	3	3
Total Liabilities	3 N/A	4 +32%	5 +30%	5 +9%	6 +15%	6 +6%
Equity
Common Stock	0	0	0	0	0	0
Retained Earnings	4	4	4	1	2	4
Additional Paid In Capital	0	0	0	7	11	14
Other Equity	0	0	0	0	0	0
Total Equity	4 N/A	4 -3%	4 -1%	9 +145%	9 +3%	10 +10%
Total Liabilities & Equity	6 N/A	7 +12%	8 +15%	14 +68%	15 +7%	16 +9%
Shares Outstanding
Common Shares Outstanding	42	42	42	42	46	54

Aurrigo International PLC
LSE:AURR