A

Aurrigo International PLC
LSE:AURR

Watchlist Manager
Aurrigo International PLC
LSE:AURR
Watchlist
Price: 83 GBX Market Closed
Market Cap: 74.2m GBX

Relative Value

The Relative Value of one AURR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 83 GBX, Aurrigo International PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AURR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
35
Median 3Y
10.1
Median 5Y
5.8
Industry
2
Forward
9.8
vs History
vs Industry
11
Median 3Y
-23.7
Median 5Y
-36
Industry
18.3
Forward
-13.9
vs History
vs Industry
6
Median 3Y
-28.2
Median 5Y
-42.2
Industry
11.2
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-26.6
Industry
14.2
vs History
41
vs Industry
18
Median 3Y
9.4
Median 5Y
6.9
Industry
1.7
vs History
38
vs Industry
40
Median 3Y
9.8
Median 5Y
5.6
Industry
3.1
Forward
9.6
vs History
42
vs Industry
28
Median 3Y
31.5
Median 5Y
12.6
Industry
6.9
vs History
vs Industry
7
Median 3Y
-26.9
Median 5Y
-40.6
Industry
11
Forward
-23.9
vs History
vs Industry
6
Median 3Y
-22.2
Median 5Y
-31.3
Industry
13.4
Forward
-17.9
vs History
vs Industry
7
Median 3Y
-26.5
Median 5Y
-41.5
Industry
11.3
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-27.6
Industry
12.1
vs History
44
vs Industry
23
Median 3Y
8.2
Median 5Y
5.6
Industry
1.7

Multiples Across Competitors

AURR Competitors Multiples
Aurrigo International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Aurrigo International PLC
LSE:AURR
74.2m GBP 8.8 -25.4 -35.7 -23.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
170.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.2B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
49.1B USD 26 142 168.1 178.3
US
Coupang Inc
F:788
35.2B EUR 1.2 105.1 28 46
US
Symbotic Inc
NASDAQ:SYM
43.2B USD 19.2 -2 547.9 -1 274.7 -578.2
US
CoreWeave Inc
NASDAQ:CRWV
38.2B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
590.2T IDR 49.2 -136 2 859.5 2 859.5
P/S Multiple
Revenue Growth P/S to Growth
UK
A
Aurrigo International PLC
LSE:AURR
Average P/S: 76
8.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
26
44%
0.6
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
19.2
22%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.2
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
A
Aurrigo International PLC
LSE:AURR
Average P/E: 1 422.6
Negative Multiple: -25.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
142
N/A N/A
US
Coupang Inc
F:788
105.1
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 547.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -136 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
A
Aurrigo International PLC
LSE:AURR
Average EV/EBITDA: 1 618.2
Negative Multiple: -35.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
168.1
N/A N/A
US
Coupang Inc
F:788
28
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 274.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 859.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
A
Aurrigo International PLC
LSE:AURR
Average EV/EBIT: 1 655.2
Negative Multiple: -23.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
178.3
N/A N/A
US
Coupang Inc
F:788
46
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -578.2 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 859.5
N/A N/A