BAE Systems PLC
LSE:BA

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
LSE:BA
Watchlist
Price: 1 671 GBX -0.92% Market Closed
Market Cap: 50.2B GBX

Income Statement

Earnings Waterfall
BAE Systems PLC

Revenue
27.4B GBP
Operating Expenses
-24.9B GBP
Operating Income
2.5B GBP
Other Expenses
-503m GBP
Net Income
2B GBP

Income Statement
BAE Systems PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
220
0
241
0
245
0
226
0
1 428
0
325
0
241
0
260
0
228
0
203
0
217
0
187
0
197
0
177
0
175
0
208
0
202
0
204
0
235
0
240
0
249
0
269
0
339
264
555
553
Revenue
9 646
N/A
9 545
-1%
9 041
-5%
8 455
-6%
8 076
-4%
8 102
+0%
8 387
+4%
8 453
+1%
8 817
+4%
9 524
+8%
11 019
+16%
12 146
+10%
12 333
+2%
12 919
+5%
14 309
+11%
15 057
+5%
16 671
+11%
18 669
+12%
20 374
+9%
21 385
+5%
20 980
-2%
19 557
-7%
17 770
-9%
16 927
-5%
16 691
-1%
16 845
+1%
16 864
+0%
16 034
-5%
15 430
-4%
16 309
+6%
16 787
+3%
17 064
+2%
17 790
+4%
18 427
+4%
17 224
-7%
16 470
-4%
16 821
+2%
17 334
+3%
18 305
+6%
18 811
+3%
19 277
+2%
19 436
+1%
19 521
+0%
19 921
+2%
21 258
+7%
22 516
+6%
23 078
+2%
24 558
+6%
26 312
+7%
27 406
+4%
Gross Profit
Cost of Revenue
0
0
(2 698)
0
(2 218)
0
(2 470)
0
(2 793)
0
(4 158)
0
(4 322)
0
(5 570)
0
(6 414)
0
(8 792)
0
(9 457)
0
(7 145)
0
(6 211)
0
(6 480)
0
(6 122)
0
(7 057)
0
(7 157)
0
(6 015)
0
(5 849)
0
(6 417)
0
(6 757)
0
(6 944)
0
(7 064)
0
(7 845)
0
(9 054)
0
Gross Profit
0
N/A
0
N/A
6 343
N/A
0
N/A
5 858
N/A
0
N/A
5 917
N/A
0
N/A
6 024
N/A
0
N/A
6 861
N/A
0
N/A
8 011
N/A
0
N/A
8 739
N/A
0
N/A
10 257
N/A
0
N/A
11 582
N/A
0
N/A
11 523
N/A
0
N/A
10 625
N/A
0
N/A
10 480
N/A
0
N/A
10 384
N/A
0
N/A
9 308
N/A
0
N/A
9 730
N/A
0
N/A
10 633
N/A
0
N/A
11 209
N/A
0
N/A
10 972
N/A
0
N/A
11 888
N/A
0
N/A
12 520
N/A
0
N/A
12 577
N/A
0
N/A
14 194
N/A
0
N/A
15 233
N/A
0
N/A
17 258
N/A
0
N/A
Operating Income
Operating Expenses
(9 212)
(9 281)
(5 882)
(8 066)
(5 663)
(7 894)
(5 765)
(8 074)
(5 462)
(8 840)
(5 969)
(11 259)
(6 981)
(11 850)
(7 637)
(13 742)
(8 870)
(17 429)
(10 896)
(20 243)
(9 787)
(18 162)
(9 178)
(15 456)
(9 006)
(15 368)
(8 810)
(15 370)
(7 940)
(15 095)
(8 271)
(15 578)
(8 987)
(16 665)
(9 508)
(15 280)
(9 342)
(15 787)
(10 119)
(17 115)
(10 735)
(17 109)
(10 684)
(17 957)
(12 078)
(20 127)
(12 915)
(22 148)
(14 806)
(24 926)
Selling, General & Administrative
0
0
(2 878)
0
(2 867)
0
(3 068)
0
(3 040)
0
(3 637)
0
(3 953)
0
(4 036)
0
(4 806)
0
(5 797)
0
(5 784)
0
(5 534)
0
(5 489)
0
(5 239)
0
(5 069)
0
(5 309)
0
(5 724)
0
(6 125)
0
(6 163)
0
(6 417)
0
(6 687)
0
(6 667)
0
(7 495)
0
(8 091)
0
(9 252)
0
Research & Development
0
0
0
0
0
0
0
0
0
0
(1 449)
0
(162)
0
(176)
0
(211)
0
(278)
0
(270)
0
(222)
0
(150)
0
(171)
0
(137)
0
(168)
0
(206)
0
(238)
0
(212)
0
(224)
0
(228)
0
(251)
0
(276)
0
(274)
0
(357)
0
Depreciation & Amortization
(373)
(436)
(636)
(528)
(614)
(610)
(625)
(246)
(261)
(30)
(322)
(111)
(331)
(102)
(610)
(201)
(634)
0
(1 600)
0
(851)
0
(695)
0
(545)
0
(493)
0
(427)
0
(347)
0
(334)
0
(342)
0
(347)
0
(604)
0
(661)
0
(698)
0
(759)
0
(776)
0
(1 085)
0
Other Operating Expenses
(8 839)
(8 845)
(2 368)
(7 538)
(2 182)
(7 284)
(2 072)
(7 828)
(2 161)
(8 810)
(561)
(11 148)
(2 535)
(11 748)
(2 815)
(13 541)
(3 219)
(17 429)
(3 221)
(20 243)
(2 882)
(18 162)
(2 727)
(15 456)
(2 822)
(15 368)
(2 907)
(15 370)
(2 307)
(15 095)
(2 447)
(15 578)
(2 723)
(16 665)
(2 803)
(15 280)
(2 620)
(15 787)
(2 874)
(17 115)
(3 159)
(17 109)
(3 068)
(17 957)
(3 548)
(20 127)
(3 774)
(22 148)
(4 112)
(24 926)
Operating Income
434
N/A
264
-39%
461
+75%
389
-16%
195
-50%
208
+7%
152
-27%
379
+149%
562
+48%
684
+22%
892
+30%
887
-1%
1 030
+16%
1 069
+4%
1 102
+3%
1 315
+19%
1 387
+5%
1 240
-11%
686
-45%
1 142
+66%
1 736
+52%
1 395
-20%
1 447
+4%
1 471
+2%
1 474
+0%
1 477
+0%
1 574
+7%
664
-58%
1 368
+106%
1 214
-11%
1 459
+20%
1 486
+2%
1 646
+11%
1 762
+7%
1 701
-3%
1 190
-30%
1 630
+37%
1 547
-5%
1 769
+14%
1 696
-4%
1 785
+5%
2 327
+30%
1 893
-19%
1 964
+4%
2 116
+8%
2 389
+13%
2 318
-3%
2 410
+4%
2 452
+2%
2 480
+1%
Pre-Tax Income
Interest Income Expense
52
177
127
43
(14)
(48)
90
187
152
251
(130)
(110)
(131)
103
157
202
814
130
(326)
(58)
49
(76)
54
(121)
(51)
(319)
(44)
(230)
(128)
(365)
(35)
(376)
(275)
(405)
(17)
(280)
(97)
(118)
43
(157)
(176)
(269)
117
(226)
(176)
7
(52)
(113)
(129)
(100)
Non-Reccuring Items
(307)
(305)
(518)
(492)
(827)
(791)
(9)
(22)
(109)
(81)
(205)
(45)
(89)
(34)
(111)
(148)
150
173
68
0
(266)
0
(19)
0
29
0
(891)
0
(159)
0
(109)
0
(4)
0
(398)
0
(171)
0
(40)
0
67
0
166
0
82
0
42
0
8
0
Gain/Loss on Disposition of Assets
0
0
0
0
30
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(5)
0
(1)
0
(10)
0
(52)
20
(119)
0
(84)
49
0
87
0
20
0
(162)
0
(110)
0
(16)
0
(250)
0
(217)
0
(199)
0
(225)
0
(216)
0
(213)
0
(138)
0
(146)
0
(80)
0
(66)
0
(33)
12
18
(6)
1
(22)
Pre-Tax Income
179
N/A
131
-27%
70
-47%
(61)
N/A
(616)
-910%
(611)
+1%
233
N/A
492
+111%
625
+27%
735
+18%
557
-24%
648
+16%
859
+33%
1 138
+32%
1 235
+9%
1 369
+11%
2 371
+73%
1 543
-35%
266
-83%
1 084
+308%
1 409
+30%
1 319
-6%
1 466
+11%
1 350
-8%
1 202
-11%
1 158
-4%
422
-64%
434
+3%
882
+103%
849
-4%
1 090
+28%
1 110
+2%
1 151
+4%
1 357
+18%
1 073
-21%
910
-15%
1 224
+35%
1 429
+17%
1 626
+14%
1 539
-5%
1 596
+4%
2 058
+29%
2 110
+3%
1 738
-18%
1 989
+14%
2 408
+21%
2 326
-3%
2 291
-2%
2 332
+2%
2 358
+1%
Net Income
Tax Provision
(198)
(207)
(198)
(159)
(70)
(58)
(225)
(201)
(168)
(171)
(113)
(116)
(213)
(284)
(335)
(371)
(603)
(437)
(327)
(530)
(418)
(380)
(206)
(167)
(243)
(207)
(246)
(237)
(130)
(133)
(147)
(147)
(213)
(264)
(274)
(199)
(196)
(69)
(94)
(265)
(225)
(144)
(198)
(281)
(315)
(376)
(386)
(368)
(291)
(294)
Income from Continuing Operations
(19)
(76)
(128)
(220)
(686)
(669)
8
291
457
564
444
532
646
854
900
998
1 768
1 106
(61)
554
991
939
1 260
1 183
959
951
176
197
752
716
943
963
938
1 093
799
711
1 028
1 360
1 532
1 274
1 371
1 914
1 912
1 457
1 674
2 032
1 940
1 923
2 041
2 064
Income to Minority Interest
(6)
(7)
(6)
0
0
(1)
(2)
(1)
(1)
(2)
(2)
(2)
(3)
(5)
(21)
(31)
(23)
(22)
(22)
(17)
(29)
(28)
(16)
(18)
(11)
(7)
(8)
(9)
(12)
(15)
(25)
(27)
(25)
(19)
(30)
(40)
(33)
(41)
(56)
(61)
(72)
(147)
(154)
(84)
(83)
(91)
(83)
(83)
(85)
(87)
Net Income (Common)
(46)
N/A
(103)
-124%
(155)
-50%
(241)
-55%
(707)
-193%
(691)
+2%
(15)
+98%
111
N/A
2
-98%
250
+12 400%
553
+121%
641
+16%
1 636
+155%
1 746
+7%
901
-48%
972
+8%
1 745
+80%
1 077
-38%
(67)
N/A
633
N/A
1 052
+66%
912
-13%
1 240
+36%
1 181
-5%
948
-20%
940
-1%
168
-82%
186
+11%
740
+298%
701
-5%
918
+31%
936
+2%
913
-2%
1 074
+18%
827
-23%
729
-12%
1 000
+37%
1 324
+32%
1 476
+11%
1 213
-18%
1 299
+7%
1 767
+36%
1 758
-1%
1 373
-22%
1 591
+16%
1 941
+22%
1 857
-4%
1 840
-1%
1 956
+6%
1 977
+1%
EPS (Diluted)
-0.02
N/A
-0.04
-100%
-0.05
-25%
-0.08
-60%
-0.23
-188%
-0.23
N/A
0
N/A
0.03
N/A
0
N/A
0.07
N/A
0.16
+129%
0.18
+13%
0.48
+167%
0.51
+6%
0.25
-51%
0.28
+12%
0.49
+75%
0.31
-37%
-0.02
N/A
0.18
N/A
0.3
+67%
0.26
-13%
0.37
+42%
0.35
-5%
0.29
-17%
0.29
N/A
0.05
-83%
0.06
+20%
0.23
+283%
0.22
-4%
0.29
+32%
0.3
+3%
0.29
-3%
0.34
+17%
0.24
-29%
0.21
-13%
0.31
+48%
0.41
+32%
0.46
+12%
0.38
-17%
0.4
+5%
0.55
+38%
0.55
N/A
0.43
-22%
0.5
+16%
0.62
+24%
0.6
-3%
0.6
N/A
0.64
+7%
0.65
+2%