BA Relative Valuation - BAE Systems PLC

Watchlist Manager

Watchlist

Price: 2 262 GBX 2.17% Market Closed

Market Cap: £67.8B

Relative Value

The Relative Value of one BA stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 262 GBX, BAE Systems PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	BAE Systems PLC LSE:BA	68.2B GBP	2.4	33.3	19	27.2
US	Raytheon Technologies Corp NYSE:RTX	279.2B USD	3.2	41.5	22.4	32.9
US	RTX Corp LSE:0R2N	277.1B USD	3.1	41.2	22.2	32.7
US	Boeing Co NYSE:BA	176.6B USD	2	93.4	-55.7	-35.6
NL	Airbus SE PAR:AIR	138.3B EUR	1.9	26.5	14.9	23
US	Lockheed Martin Corp NYSE:LMT	152.1B USD	2	30.3	17.7	21.6
FR	Safran SA PAR:SAF	131.2B EUR	4.2	18.3	21.2	28
UK	Rolls-Royce Holdings PLC LSE:RR	104.6B GBP	4.9	17.9	19.6	22.9
US	Northrop Grumman Corp NYSE:NOC	106.1B USD	2.5	25.4	20.2	27.2
US	Howmet Aerospace Inc NYSE:HWM	102.1B USD	12.4	67.8	43.2	48.9
US	General Dynamics Corp NYSE:GD	97.9B USD	1.9	23.2	16.4	19.2

			Revenue Growth	P/S to Growth
UK	BAE Systems PLC LSE:BA	Average P/S: 3.7 2.4	12%	0.2
US	Raytheon Technologies Corp NYSE:RTX	3.2	6%	0.5
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Boeing Co NYSE:BA	2	12%	0.2
NL	Airbus SE PAR:AIR	1.9	12%	0.2
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
FR	Safran SA PAR:SAF	4.2	11%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	4.9	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.4	12%	1
US	General Dynamics Corp NYSE:GD	1.9	5%	0.4

			Earnings Growth	PEG
UK	BAE Systems PLC LSE:BA	Average P/E: 38.1 33.3	16%	2.1
US	Raytheon Technologies Corp NYSE:RTX	41.5	18%	2.3
US	RTX Corp LSE:0R2N	41.2	18%	2.3
US	Boeing Co NYSE:BA	93.4	53%	1.8
NL	Airbus SE PAR:AIR	26.5	19%	1.4
US	Lockheed Martin Corp NYSE:LMT	30.3	16%	1.9
FR	Safran SA PAR:SAF	18.3	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.9	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	25.4	3%	8.5
US	Howmet Aerospace Inc NYSE:HWM	67.8	20%	3.4
US	General Dynamics Corp NYSE:GD	23.2	9%	2.6

			EBITDA Growth	EV/EBITDA to Growth
UK	BAE Systems PLC LSE:BA	Average EV/EBITDA: 21.7 19	12%	1.6
US	Raytheon Technologies Corp NYSE:RTX	22.4	11%	2
US	RTX Corp LSE:0R2N	22.2	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -55.7	N/A	N/A
NL	Airbus SE PAR:AIR	14.9	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	17.7	9%	2
FR	Safran SA PAR:SAF	21.2	16%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	19.6	3%	6.5
US	Northrop Grumman Corp NYSE:NOC	20.2	7%	2.9
US	Howmet Aerospace Inc NYSE:HWM	43.2	16%	2.7
US	General Dynamics Corp NYSE:GD	16.4	8%	2

			EBIT Growth	EV/EBIT to Growth
UK	BAE Systems PLC LSE:BA	Average EV/EBIT: 28.4 27.2	17%	1.6
US	Raytheon Technologies Corp NYSE:RTX	32.9	17%	1.9
US	RTX Corp LSE:0R2N	32.7	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -35.6	N/A	N/A
NL	Airbus SE PAR:AIR	23	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	21.6	11%	2
FR	Safran SA PAR:SAF	28	19%	1.5
UK	Rolls-Royce Holdings PLC LSE:RR	22.9	1%	22.9
US	Northrop Grumman Corp NYSE:NOC	27.2	8%	3.4
US	Howmet Aerospace Inc NYSE:HWM	48.9	17%	2.9
US	General Dynamics Corp NYSE:GD	19.2	8%	2.4

BAE Systems PLC
LSE:BA

Relative Value

Valuation Multiples

Multiples Across Competitors

BA Competitors Multiples
BAE Systems PLC Competitors

See Also

Company

Help

Tools

Stocks

BAE Systems PLC LSE:BA

Relative Value

Valuation Multiples

Multiples Across Competitors

BA Competitors Multiples BAE Systems PLC Competitors

See Also

Company

Help

Tools

Stocks

BAE Systems PLC
LSE:BA

BA Competitors Multiples
BAE Systems PLC Competitors