BAE Systems PLC
LSE:BA

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
LSE:BA
Watchlist
Price: 2 066 GBX -0.96% Market Closed
Market Cap: 62B GBP

Relative Value

The Relative Value of one BA stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 066 GBX, BAE Systems PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BA Competitors Multiples
BAE Systems PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
BAE Systems PLC
LSE:BA
62.3B GBP 0 0.3 0 0
US
RTX Corp
LSE:0R2N
269.6B USD 3.1 40.9 23.3 35.1
US
Raytheon Technologies Corp
NYSE:RTX
263.3B USD 3.1 39.9 22.8 34.3
NL
Airbus SE
PAR:AIR
164.2B EUR 2.3 32.4 19.2 29.1
US
Boeing Co
NYSE:BA
189.2B USD 2.3 -18.6 -32.4 -25
FR
Safran SA
PAR:SAF
132.6B EUR 4.6 31.2 22.2 29
UK
Rolls-Royce Holdings PLC
LSE:RR
108.3B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
132.5B USD 1.8 31.5 19.1 24.3
DE
Rheinmetall AG
XETRA:RHM
87.6B EUR 8 104.3 45.1 59.8
US
General Dynamics Corp
NYSE:GD
97B USD 1.9 23 16.7 19.5
US
Northrop Grumman Corp
NYSE:NOC
93.9B USD 2.3 23.4 19.2 26.1
P/E Multiple
Earnings Growth PEG
UK
BAE Systems PLC
LSE:BA
Average P/E: 32.7
0.3
13%
0
US
RTX Corp
LSE:0R2N
40.9
28%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
39.9
29%
1.4
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.6 N/A N/A
FR
Safran SA
PAR:SAF
31.2
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
31.5
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104.3
60%
1.7
US
General Dynamics Corp
NYSE:GD
23
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.4
3%
7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
BAE Systems PLC
LSE:BA
Average EV/EBITDA: 20.8
0
12%
0
US
RTX Corp
LSE:0R2N
23.3
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.4 N/A N/A
FR
Safran SA
PAR:SAF
22.2
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.1
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
45.1
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.7
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.2
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
BAE Systems PLC
LSE:BA
Average EV/EBIT: 28.6
0
17%
0
US
RTX Corp
LSE:0R2N
35.1
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25 N/A N/A
FR
Safran SA
PAR:SAF
29
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.3
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.8
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.5
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.1
7%
3.7