British American Tobacco PLC
LSE:BATS

Watchlist Manager
British American Tobacco PLC Logo
British American Tobacco PLC
LSE:BATS
Watchlist
Price: 2 475 GBX -0.44% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

11.1B
+6%
Operating Cash Flow
Growth Rates:
1 Year
+11%
3 Years
+13%
5 Years
+8%
7 Years
-
10 Years
-
-296m
+35%
Investing Cash Flow
Growth Rates:
1 Year
+58%
3 Years
+62%
5 Years
+71%
7 Years
-
10 Years
-
-9.3B
+2%
Financing Cash Flow
Growth Rates:
1 Year
-5%
3 Years
-18%
5 Years
+3%
7 Years
-
10 Years
-

Cash Flow Statement
British American Tobacco PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2000 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
1 739
2 176
3 248
2 180
1 893
1 777
2 151
3 632
3 819
2 584
2 682
2 764
2 908
2 904
3 154
3 572
2 574
6 412
8 276
9 313
9 255
9 016
9 733
9 962
9 772
10 234
9 005
10 523
12 780
(15 751)
Depreciation & Amortization
777
788
1 134
716
861
882
556
375
399
383
385
401
366
336
354
430
340
817
887
990
1 084
1 449
1 475
1 299
1 246
1 076
1 258
1 305
1 126
28 614
Other Non-Cash Items
0
0
0
0
0
0
87
(1 299)
(1 547)
(236)
(194)
(202)
(190)
(75)
(82)
(141)
6
85
106
48
474
499
49
151
144
0
0
0
0
0
Cash Taxes Paid
598
858
1 355
907
801
709
713
703
681
762
767
713
745
866
911
943
547
1 675
1 941
1 891
2 186
2 204
1 648
2 132
2 807
2 314
2 367
2 537
2 606
2 622
Cash Interest Paid
492
484
0
347
0
324
521
351
326
371
375
392
390
387
393
403
379
1 114
1 487
1 559
1 596
1 633
1 699
1 763
1 672
1 508
1 501
1 663
1 775
1 771
Change in Working Capital
(856)
(1 091)
(1 940)
(1 222)
(1 048)
(679)
(464)
(728)
(762)
(407)
(643)
(601)
(390)
(565)
(658)
(322)
(1 214)
(1 967)
(1 770)
(56)
(2 088)
(1 968)
(1 065)
(1 626)
(2 706)
(1 593)
277
(1 802)
(3 482)
(1 781)
Cash from Operating Activities
1 660
N/A
1 873
+13%
2 442
+30%
1 674
-31%
1 706
+2%
1 980
+16%
2 330
+18%
1 980
-15%
1 909
-4%
2 324
+22%
2 230
-4%
2 362
+6%
2 694
+14%
2 600
-3%
2 768
+6%
3 539
+28%
1 706
-52%
5 347
+213%
7 499
+40%
10 295
+37%
8 725
-15%
8 996
+3%
10 192
+13%
9 786
-4%
8 456
-14%
9 717
+15%
10 544
+9%
10 026
-5%
10 424
+4%
11 082
+6%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
(103)
(315)
(334)
(381)
(425)
(425)
(434)
(482)
(1 306)
(1 417)
(297)
(978)
(921)
(943)
(937)
(815)
(749)
(755)
(762)
(745)
(721)
(656)
(636)
(601)
Other Items
503
(1 082)
(913)
(537)
(389)
(2 545)
(2 802)
286
388
89
(38)
110
199
360
347
(969)
0
(17 566)
(17 611)
(78)
(7)
176
101
(28)
(195)
(395)
(236)
(49)
180
305
Cash from Investing Activities
503
N/A
(1 082)
N/A
(913)
+16%
(537)
+41%
(389)
+28%
(2 545)
-554%
(2 905)
-14%
(29)
+99%
54
N/A
(292)
N/A
(463)
-59%
(315)
+32%
(235)
+25%
(122)
+48%
(959)
-686%
(2 386)
-149%
(297)
+88%
(18 544)
-6 144%
(18 532)
+0%
(1 021)
+94%
(944)
+8%
(639)
+32%
(648)
-1%
(783)
-21%
(957)
-22%
(1 140)
-19%
(957)
+16%
(705)
+26%
(456)
+35%
(296)
+35%
Financing Cash Flow
Net Issuance of Common Stock
(692)
3
7
6
(360)
(736)
(703)
(532)
(491)
(519)
(527)
(549)
(621)
(764)
(642)
(506)
(215)
(205)
(133)
(139)
(113)
(117)
(17)
(18)
(83)
(82)
(1 336)
(2 092)
(866)
(110)
Net Issuance of Debt
0
0
0
0
0
0
831
873
336
(181)
294
(393)
(1 027)
(10)
2 197
2 757
1 474
20 110
17 219
(3 485)
(699)
(1 547)
(599)
(971)
(1 527)
(2 338)
(2 095)
62
(1 018)
(1 797)
Cash Paid for Dividends
(580)
(638)
(1 117)
(707)
(754)
(773)
(890)
(979)
(1 032)
(1 043)
(1 118)
(1 147)
(1 197)
(1 198)
(1 331)
(1 393)
(2 179)
(3 465)
(3 400)
(4 347)
(4 510)
(4 598)
(4 667)
(4 745)
(4 842)
(4 904)
(4 937)
(4 915)
(4 918)
(5 055)
Other
(915)
37
(433)
(659)
(203)
2 200
942
(1 555)
(483)
(404)
(329)
(250)
(395)
(649)
(939)
(1 232)
(591)
(1 681)
(1 909)
(1 659)
(1 783)
(2 331)
(2 304)
(2 163)
(2 263)
(1 425)
(990)
(1 933)
(2 710)
(2 352)
Cash from Financing Activities
(2 187)
N/A
(598)
+73%
(1 543)
-158%
(1 360)
+12%
(1 317)
+3%
691
N/A
180
-74%
(2 193)
N/A
(1 670)
+24%
(2 147)
-29%
(1 680)
+22%
(2 339)
-39%
(3 240)
-39%
(2 621)
+19%
(715)
+73%
(374)
+48%
(1 511)
-304%
14 759
N/A
11 777
-20%
(9 630)
N/A
(7 105)
+26%
(8 593)
-21%
(7 587)
+12%
(7 897)
-4%
(8 715)
-10%
(8 749)
0%
(9 358)
-7%
(8 878)
+5%
(9 512)
-7%
(9 314)
+2%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(72)
(87)
12
49
(52)
(96)
(12)
47
128
261
(139)
(391)
(400)
(138)
(44)
(57)
6
(253)
(435)
(253)
291
431
(111)
(292)
Net Change in Cash
(24)
N/A
193
N/A
(14)
N/A
(223)
-1 493%
0
N/A
126
N/A
(467)
N/A
(329)
+30%
305
N/A
(66)
N/A
35
N/A
(388)
N/A
(793)
-104%
(96)
+88%
1 222
N/A
1 040
-15%
(241)
N/A
1 171
N/A
344
-71%
(494)
N/A
632
N/A
(293)
N/A
1 963
N/A
853
-57%
(1 651)
N/A
(425)
+74%
520
N/A
874
+68%
345
-61%
1 180
+242%
Free Cash Flow
Free Cash Flow
1 660
N/A
1 873
+13%
2 442
+30%
1 674
-31%
1 706
+2%
1 980
+16%
2 227
+12%
1 665
-25%
1 575
-5%
1 943
+23%
1 805
-7%
1 937
+7%
2 260
+17%
2 118
-6%
1 462
-31%
2 122
+45%
1 409
-34%
4 369
+210%
6 578
+51%
9 352
+42%
7 788
-17%
8 181
+5%
9 443
+15%
9 031
-4%
7 694
-15%
8 972
+17%
9 823
+9%
9 370
-5%
9 788
+4%
10 481
+7%

See Also

Summary
BATS intrinsic value, competitors valuation, and company profile.
DCF Valuation
BATS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BATS stock valuation using valuation multiples.
Wall Street Estimates
BATS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BATS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.