Tritax Big Box Reit PLC
LSE:BBOX
Balance Sheet
Balance Sheet Decomposition
Tritax Big Box Reit PLC
Current Assets | 58.4m |
Cash & Short-Term Investments | 36.4m |
Receivables | 14.6m |
Other Current Assets | 7.4m |
Non-Current Assets | 5B |
Long-Term Investments | 5B |
PP&E | 2.3m |
Intangibles | 1.1m |
Other Non-Current Assets | 14.4m |
Current Liabilities | 147.7m |
Accounts Payable | 106.9m |
Other Current Liabilities | 40.8m |
Non-Current Liabilities | 1.6B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 5.1m |
Balance Sheet
Tritax Big Box Reit PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
171
|
59
|
165
|
72
|
47
|
21
|
58
|
71
|
47
|
36
|
|
Cash |
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
72
|
59
|
165
|
72
|
47
|
21
|
58
|
71
|
47
|
36
|
|
Total Receivables |
38
|
20
|
8
|
9
|
38
|
22
|
23
|
11
|
22
|
15
|
|
Accounts Receivables |
5
|
2
|
5
|
5
|
7
|
0
|
22
|
7
|
16
|
9
|
|
Other Receivables |
33
|
18
|
3
|
4
|
31
|
0
|
2
|
4
|
6
|
5
|
|
Other Current Assets |
7
|
9
|
7
|
7
|
5
|
4
|
2
|
26
|
28
|
8
|
|
Total Current Assets |
91
|
88
|
180
|
88
|
91
|
47
|
83
|
108
|
98
|
58
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
14
|
9
|
4
|
2
|
2
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
|
Long-Term Investments |
3 038
|
1 158
|
1 803
|
2 599
|
3 038
|
3 797
|
4 310
|
5 476
|
5 032
|
5 026
|
|
Other Long-Term Assets |
5
|
9
|
3
|
2
|
5
|
1
|
0
|
2
|
20
|
13
|
|
Total Assets |
3 134
N/A
|
1 255
-60%
|
1 986
+58%
|
2 689
+35%
|
3 134
+17%
|
3 862
+23%
|
4 407
+14%
|
5 594
+27%
|
5 155
-8%
|
5 102
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
35
|
24
|
19
|
17
|
33
|
63
|
53
|
67
|
75
|
164
|
|
Accrued Liabilities |
6
|
0
|
0
|
6
|
10
|
14
|
17
|
19
|
36
|
45
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
30
|
12
|
19
|
28
|
30
|
54
|
38
|
43
|
36
|
46
|
|
Total Current Liabilities |
73
|
36
|
38
|
51
|
73
|
130
|
107
|
129
|
147
|
148
|
|
Long-Term Debt |
820
|
378
|
534
|
709
|
820
|
1 148
|
1 343
|
1 345
|
1 614
|
1 615
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
23
|
35
|
43
|
44
|
5
|
|
Total Liabilities |
893
N/A
|
414
-54%
|
572
+38%
|
760
+33%
|
893
+18%
|
1 301
+46%
|
1 485
+14%
|
1 517
+2%
|
1 805
+19%
|
1 768
-2%
|
|
Equity | |||||||||||
Common Stock |
15
|
7
|
11
|
14
|
15
|
17
|
17
|
19
|
19
|
19
|
|
Retained Earnings |
768
|
176
|
268
|
516
|
768
|
909
|
2 438
|
3 296
|
2 567
|
3 266
|
|
Additional Paid In Capital |
154
|
53
|
589
|
932
|
154
|
447
|
467
|
762
|
764
|
49
|
|
Other Equity |
1 304
|
606
|
546
|
468
|
1 304
|
1 188
|
0
|
0
|
0
|
0
|
|
Total Equity |
2 241
N/A
|
841
-62%
|
1 415
+68%
|
1 929
+36%
|
2 241
+16%
|
2 561
+14%
|
2 921
+14%
|
4 077
+40%
|
3 350
-18%
|
3 334
0%
|
|
Total Liabilities & Equity |
3 134
N/A
|
1 255
-60%
|
1 986
+58%
|
2 689
+35%
|
3 134
+17%
|
3 862
+23%
|
4 407
+14%
|
5 594
+27%
|
5 155
-8%
|
5 102
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 486
|
696
|
1 121
|
1 374
|
1 486
|
1 707
|
1 719
|
1 868
|
1 869
|
1 904
|